WESTERN DIGITAL CORPORATION (WDC) FY2025 Annual Balance Sheet

Income StatementCash FlowBalance Sheet

Balance Sheet

As of 2025-06-27

Swipe to see the full flow
WESTERN DIGITAL CORPORATION (WDC) FY2025 Annual Balance SheetBalance sheet as of 2025-06-27. The chart shows assets, liabilities and equity at that date.Current liabilities$5.42 BLiabilities$8.46 BCurrent assets$5.86 BAssets$14.00 BNon-current liabilities$3.04 BNon-current assets$8.15 BEquity$5.31 BGross equity(calculated)$5.41 BConvertible preferred stock$229.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable, netInventoriesOther current assetsRetained interest in SandiskGoodwillProperty, plant and equipment, netOther non-current assetsCurrent portion of long-term debtAccounts payableIncome taxes payableAccrued expensesAccrued compensationLong-term debtOther liabilitiesAdditional paid-in capitalRetained earningsAccumulated other comprehensive income (loss)Common stock, $0.01 par value; authorized — 750 shares; issued and outstanding — 347 shares as of June 27, 2025 and 343 shares as of June 28, 2024Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock — common shares at cost; 95 shares in 2025 and 0 shares in 2024Convertible preferred stock, $0.01 par value; authorized — 5 shares; issued and outstanding — 0.2 shares as of both June 27, 2025 and June 28, 2024; aggregate liquidation preference of $265 and $257 as of June 27, 2025 and June 28, 2024, respectivelyCurrent liabilitiesCurrent liabilities$5.42 BCurrent portion of long-term debtCurrent portion of long-term debt$2.23 BLiabilitiesLiabilities$8.46 BAccounts payableAccounts payable$1.27 BCurrent assetsCurrent assets$5.86 BCash and cash equivalentsCash and cash equivalents$2.11 BIncome taxes payableIncome taxes payable$800.00 MAssetsAssets$14.00 BAccounts receivable, netAccounts receivable, net$1.49 BAccrued expensesAccrued expenses$719.00 MInventoriesInventories$1.29 BAccrued compensationAccrued compensation$407.00 MNon-current liabilitiesNon-current liabilities$3.04 BOther current assetsOther current assets$611.00 MLong-term debtLong-term debt$2.49 BRetained interest in SandiskRetained interest in Sandisk$354.00 MNon-current assetsNon-current assets$8.15 BEquityEquity$5.31 BOther liabilitiesOther liabilities$559.00 MGross equity (calculated)Gross equity(calculated)$5.41 BGoodwillGoodwill$4.32 BAdditional paid-in capitalAdditional paid-in capital$4.62 BConvertible preferred stock, $0.01 par value; authorized — 5 shares; issued and outstanding — 0.2 shares as of both June 27, 2025 and June 28, 2024; aggregate liquidation preference of $265 and $257 as of June 27, 2025 and June 28, 2024, respectivelyConvertible preferred stock$229.00 MProperty, plant and equipment, netProperty, plant and equipment, net$2.34 BRetained earningsRetained earnings$762.00 MOther non-current assetsOther non-current assets$1.48 BAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)$20.00 MCommon stock, $0.01 par value; authorized — 750 shares; issued and outstanding — 347 shares as of June 27, 2025 and 343 shares as of June 28, 2024Common stock$3.00 MTreasury stock — common shares at cost; 95 shares in 2025 and 0 shares in 2024Treasury stock — common shares at cost−$95.00 M
Chart details

WESTERN DIGITAL CORPORATION (WDC) FY2025 Annual Balance Sheet

Balance sheet as of 2025-06-27. The chart shows assets, liabilities and equity at that date.

Assets
14,002,000,000 US dollars
Current assets
5,856,000,000 US dollars
Non-current assets
8,146,000,000 US dollars
Liabilities
8,462,000,000 US dollars
Current liabilities
5,418,000,000 US dollars
Non-current liabilities
3,044,000,000 US dollars
Equity
5,311,000,000 US dollars
Convertible preferred stock, $0.01 par value; authorized — 5 shares; issued and outstanding — 0.2 shares as of both June 27, 2025 and June 28, 2024; aggregate liquidation preference of $265 and $257 as of June 27, 2025 and June 28, 2024, respectively
229,000,000 US dollars
Cash and cash equivalents
2,114,000,000 US dollars
Accounts receivable, net
1,486,000,000 US dollars
Inventories
1,291,000,000 US dollars
Other current assets
611,000,000 US dollars
Retained interest in Sandisk
354,000,000 US dollars
Current assets of discontinued operations
0 US dollars
Goodwill
4,319,000,000 US dollars
Property, plant and equipment, net
2,343,000,000 US dollars
Other non-current assets
1,484,000,000 US dollars
Non-current assets of discontinued operations
0 US dollars
Current portion of long-term debt
2,226,000,000 US dollars
Accounts payable
1,266,000,000 US dollars
Income taxes payable
800,000,000 US dollars
Accrued expenses
719,000,000 US dollars
Accrued compensation
407,000,000 US dollars
Current liabilities of discontinued operations
0 US dollars
Long-term debt
2,485,000,000 US dollars
Other liabilities
559,000,000 US dollars
Non-current liabilities of discontinued operations
0 US dollars
Additional paid-in capital
4,621,000,000 US dollars
Retained earnings
762,000,000 US dollars
Accumulated other comprehensive income (loss)
20,000,000 US dollars
Common stock, $0.01 par value; authorized — 750 shares; issued and outstanding — 347 shares as of June 27, 2025 and 343 shares as of June 28, 2024
3,000,000 US dollars
Treasury stock — common shares at cost; 95 shares in 2025 and 0 shares in 2024
negative 95,000,000 US dollars
Gross equity (calculated)
5,406,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
WESTERN DIGITAL CORPORATION (WDC) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!