WESTERN DIGITAL CORPORATION (WDC) FY2026 Q1 Balance Sheet

Balance Sheet

As of 2025-10-03

Swipe to see the full flow
WESTERN DIGITAL CORPORATION (WDC) FY2026 Q1 Balance SheetBalance sheet as of 2025-10-03. The chart shows assets, liabilities and equity at that date.Current liabilities$5.17 BLiabilities$8.24 BCurrent assets$6.28 BAssets$14.36 BNon-current liabilities$3.07 BEquity$5.89 BNon-current assets$8.08 BGross equity(calculated)$6.47 BConvertible preferred stock$229.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsInventoriesAccounts receivable, netRetained interest in SandiskOther current assetsGoodwillProperty, plant and equipment, netOther non-current assetsCurrent portion of long-term debtAccounts payableAccrued expensesAccrued compensationIncome taxes payableLong-term debtOther liabilitiesAdditional paid-in capitalRetained earningsAccumulated other comprehensive incomeCommon stock, $0.01 par value; authorized — 750 shares; issued — 349 shares as of both October 3, 2025 and June 27, 2025; issued and outstanding — 342 shares and 347 shares as of October 3, 2025 and June 27, 2025, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock — common shares at cost; 7 shares and 2 sharesConvertible preferred stock, $0.01 par value; authorized — 5 shares; issued and outstanding — 0.2 shares as of both October 3, 2025 and June 27, 2025; aggregate liquidation preference of $265 as of both October 3, 2025 and June 27, 2025Current liabilitiesCurrent liabilities$5.17 BCurrent portion of long-term debtCurrent portion of long-term debt$2.23 BLiabilitiesLiabilities$8.24 BAccounts payableAccounts payable$1.53 BCurrent assetsCurrent assets$6.28 BCash and cash equivalentsCash and cash equivalents$2.05 BAccrued expensesAccrued expenses$703.00 MAssetsAssets$14.36 BInventoriesInventories$1.39 BAccrued compensationAccrued compensation$413.00 MAccounts receivable, netAccounts receivable, net$1.36 BIncome taxes payableIncome taxes payable$298.00 MNon-current liabilitiesNon-current liabilities$3.07 BRetained interest in SandiskRetained interest in Sandisk$965.00 MLong-term debtLong-term debt$2.46 BOther current assetsOther current assets$514.00 MEquityEquity$5.89 BNon-current assetsNon-current assets$8.08 BOther liabilitiesOther liabilities$612.00 MGross equity (calculated)Gross equity(calculated)$6.47 BGoodwillGoodwill$4.32 BAdditional paid-in capitalAdditional paid-in capital$4.55 BProperty, plant and equipment, netProperty, plant and equipment, net$2.35 BConvertible preferred stock, $0.01 par value; authorized — 5 shares; issued and outstanding — 0.2 shares as of both October 3, 2025 and June 27, 2025; aggregate liquidation preference of $265 as of both October 3, 2025 and June 27, 2025Convertible preferred stock$229.00 MRetained earningsRetained earnings$1.90 BOther non-current assetsOther non-current assets$1.42 BAccumulated other comprehensive incomeAccumulated other comprehensive income$14.00 MCommon stock, $0.01 par value; authorized — 750 shares; issued — 349 shares as of both October 3, 2025 and June 27, 2025; issued and outstanding — 342 shares and 347 shares as of October 3, 2025 and June 27, 2025, respectivelyCommon stock$3.00 MTreasury stock — common shares at cost; 7 shares and 2 sharesTreasury stock — common shares at cost−$583.00 M
Chart details

WESTERN DIGITAL CORPORATION (WDC) FY2026 Q1 Balance Sheet

Balance sheet as of 2025-10-03. The chart shows assets, liabilities and equity at that date.

Assets
14,359,000,000 US dollars
Current assets
6,275,000,000 US dollars
Non-current assets
8,084,000,000 US dollars
Liabilities
8,242,000,000 US dollars
Current liabilities
5,173,000,000 US dollars
Non-current liabilities
3,069,000,000 US dollars
Equity
5,888,000,000 US dollars
Convertible preferred stock, $0.01 par value; authorized — 5 shares; issued and outstanding — 0.2 shares as of both October 3, 2025 and June 27, 2025; aggregate liquidation preference of $265 as of both October 3, 2025 and June 27, 2025
229,000,000 US dollars
Cash and cash equivalents
2,048,000,000 US dollars
Inventories
1,393,000,000 US dollars
Accounts receivable, net
1,355,000,000 US dollars
Retained interest in Sandisk
965,000,000 US dollars
Other current assets
514,000,000 US dollars
Goodwill
4,319,000,000 US dollars
Property, plant and equipment, net
2,345,000,000 US dollars
Other non-current assets
1,420,000,000 US dollars
Current portion of long-term debt
2,226,000,000 US dollars
Accounts payable
1,533,000,000 US dollars
Accrued expenses
703,000,000 US dollars
Accrued compensation
413,000,000 US dollars
Income taxes payable
298,000,000 US dollars
Long-term debt
2,457,000,000 US dollars
Other liabilities
612,000,000 US dollars
Additional paid-in capital
4,550,000,000 US dollars
Retained earnings
1,904,000,000 US dollars
Accumulated other comprehensive income
14,000,000 US dollars
Common stock, $0.01 par value; authorized — 750 shares; issued — 349 shares as of both October 3, 2025 and June 27, 2025; issued and outstanding — 342 shares and 347 shares as of October 3, 2025 and June 27, 2025, respectively
3,000,000 US dollars
Treasury stock — common shares at cost; 7 shares and 2 shares
negative 583,000,000 US dollars
Gross equity (calculated)
6,471,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
WESTERN DIGITAL CORPORATION (WDC) FY2026 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!