WELLTOWER INC. (WELL) FY2025 Q2 P&L / Income Statement

Revenue by Product and Service

2025-04-01 to 2025-06-30

Swipe to see the full flow
WELLTOWER INC. (WELL) FY2025 Q2 P&L / Income StatementIncome statement for 2025-04-01 through 2025-06-30. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETResident fees and servicesRental incomeInterest incomeOther incomeTotal revenuesGross profit (calculated)Property operating expensesOperating profit (calculated)Operating expenses (calculated)Depreciation and amortizationInterest expenseGeneral and administrative expensesImpairment of assetsProvision for loan losses, netLoss (gain) on derivatives and financial instruments, netOther expensesIncome (loss) from continuing operations before income taxes and other itemsNet income (loss)Income tax (expense) benefitIncome (loss) from unconsolidated entitiesGain (loss) on real estate dispositions and acquisitions of controlling interests, netGain (loss) on real estate dispositions and acquisitions of controlling interests, netGain (loss) on realestate dispositionsand acquisitions of…$14.85 MGross profit (calculated)Gross profit(calculated)$1.03 BOperating profit (calculated)Operating profit(calculated)$298.21 MTotal revenuesTotal revenues$2.55 BIncome (loss) from continuing operations before income taxes and other itemsPretax income$298.21 MNet income (loss)Net income (loss)$304.62 MOperating expenses (calculated)Operating expenses(calculated)$735.32 MIncome tax (expense) benefitIncome tax(expense) benefit$1.05 MResident fees and servicesResident fees and services$1.97 BDepreciation and amortizationDepreciation and amortization$495.04 MProperty operating expensesProperty operatingexpenses$1.51 BInterest expenseInterest expense$141.16 MIncome (loss) from unconsolidated entitiesIncome (loss) fromunconsolidatedentities−$7.39 MGeneral and administrative expensesGeneral andadministrative expenses$64.18 MRental incomeRental income$483.04 MInterest incomeInterest income$62.06 MImpairment of assetsImpairment of assets$19.88 MProvision for loan losses, netProvision for loan losses, net−$1.11 MOther incomeOther income$32.10 MLoss (gain) on derivatives and financial instruments, netLoss (gain) on derivativesand financial instruments, net−$409.00 KOther expensesOther expenses$16.60 M
Chart details

WELLTOWER INC. (WELL) FY2025 Q2 P&L / Income Statement

Income statement for 2025-04-01 through 2025-06-30. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
2,548,244,000 US dollars
Property operating expenses
1,514,711,000 US dollars
Gross profit (calculated)
1,033,533,000 US dollars
Operating expenses (calculated)
735,320,000 US dollars
Operating profit (calculated)
298,213,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income (loss) from continuing operations before income taxes and other items
298,213,000 US dollars
Income tax (expense) benefit
1,053,000 US dollars
Net income (loss)
304,618,000 US dollars
Resident fees and services
1,971,044,000 US dollars
Interest income
62,057,000 US dollars
Other income
32,103,000 US dollars
Rental income
483,040,000 US dollars
Impairment of assets
19,876,000 US dollars
General and administrative expenses
64,175,000 US dollars
Depreciation and amortization
495,036,000 US dollars
Loss (gain) on extinguishment of debt, net
0 US dollars
Provision for loan losses, net
negative 1,113,000 US dollars
Loss (gain) on derivatives and financial instruments, net
negative 409,000 US dollars
Interest expense
141,157,000 US dollars
Other expenses
16,598,000 US dollars
Income (loss) from unconsolidated entities
negative 7,392,000 US dollars. Reported below-tax contribution to net income.
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net
14,850,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to WELLTOWER INC.: $301.89 M; to noncontrolling interests: $2.73 M.
WELLTOWER INC. (WELL) FY2025 Q2 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

40.6%

Gross profit / revenue

Operating margin

11.7%

Operating profit / revenue

Cash conversion

252.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!