WELLTOWER INC. (WELL) FY2024 Annual P&L / Income Statement

Revenue by Product and Service

2024-01-01 to 2024-12-31

Swipe to see the full flow
WELLTOWER INC. (WELL) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETResident fees and servicesRental incomeInterest incomeOther incomeTotal revenuesGross profit (calculated)Property operating expensesOperating profit (calculated)Operating expenses (calculated)Depreciation and amortizationContractual interest expenseGeneral and administrative expensesImpairment of assetsLoss (gain) on derivatives and financial instruments, netProvision for loan losses, netLoss (gain) on extinguishment of debt, netOther expensesIncome (loss) from continuing operations before income taxes and other itemsNet income (loss)Income tax (expense) benefitIncome (loss) from unconsolidated entitiesGain (loss) on real estate dispositions and acquisitions of controlling interests, netGain (loss) on real estate dispositions and acquisitions of controlling interests, netGain (loss) on realestate dispositionsand acquisitions of…$451.61 MGross profit (calculated)Gross profit(calculated)$3.16 BOperating profit (calculated)Operating profit(calculated)$524.44 MTotal revenuesTotal revenues$7.99 BIncome (loss) from continuing operations before income taxes and other itemsPretax income$524.44 MNet income (loss)Net income (loss)$972.86 MOperating expenses (calculated)Operating expenses(calculated)$2.64 BResident fees and servicesResident fees and services$6.03 BIncome tax (expense) benefitIncome tax(expense) benefit$2.70 MDepreciation and amortizationDepreciation and amortization$1.63 BProperty operating expensesProperty operatingexpenses$4.83 BContractual interest expenseContractual interest expense$574.26 MIncome (loss) from unconsolidated entitiesIncome (loss) fromunconsolidatedentities−$496.00 KGeneral and administrative expensesGeneral andadministrative expenses$235.49 MRental incomeRental income$1.57 BImpairment of assetsImpairment of assets$92.79 MInterest incomeInterest income$256.19 MLoss (gain) on derivatives and financial instruments, netLoss (gain) on derivativesand financial instruments, net−$27.89 MOther incomeOther income$137.50 MProvision for loan losses, netProvision for loan losses, net$10.13 MLoss (gain) on extinguishment of debt, netLoss (gain) onextinguishment of debt, net$2.13 MOther expensesOther expenses$117.46 M
Chart details

WELLTOWER INC. (WELL) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
7,991,118,000 US dollars
Property operating expenses
4,830,211,000 US dollars
Gross profit (calculated)
3,160,907,000 US dollars
Operating expenses (calculated)
2,636,465,000 US dollars
Operating profit (calculated)
524,442,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income (loss) from continuing operations before income taxes and other items
524,442,000 US dollars
Income tax (expense) benefit
2,700,000 US dollars
Net income (loss)
972,857,000 US dollars
Interest income
256,191,000 US dollars
Rental income
1,570,278,000 US dollars
Resident fees and services
6,027,149,000 US dollars
Other income
137,500,000 US dollars
Depreciation and amortization
1,632,093,000 US dollars
Loss (gain) on extinguishment of debt, net
2,130,000 US dollars
Contractual interest expense
574,261,000 US dollars
Impairment of assets
92,793,000 US dollars
Other expenses
117,459,000 US dollars
Loss (gain) on derivatives and financial instruments, net
negative 27,887,000 US dollars
General and administrative expenses
235,491,000 US dollars
Provision for loan losses, net
10,125,000 US dollars
Income (loss) from unconsolidated entities
negative 496,000 US dollars. Reported below-tax contribution to net income.
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net
451,611,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to WELLTOWER INC.: $951.68 M; to noncontrolling interests: $21.18 M.
WELLTOWER INC. (WELL) FY2024 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

39.6%

Gross profit / revenue

Operating margin

6.6%

Operating profit / revenue

Cash conversion

231.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!