Williams Companies, Inc. (WMB) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
Williams Companies, Inc. (WMB) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETServiceProductNonRegulated Service Commodity ConsiderationRevenuesRevenue before reconciliation (calculated)Energy Commodities and ServiceGross profit (calculated)Cost of revenue (calculated)Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationOperating income (loss)Operating expenses (calculated)Depreciation, depletion, and amortization expensesOperating and maintenance expensesSelling, general, and administrative expensesOther (income) expense – netIncome (loss) before income taxesOther income (expense), net (calculated)Net income (loss)Less: Provision (benefit) for income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.11 BGross profit (calculated)Gross profit(calculated)$2.41 BOperating income (loss)Operatingincome (loss)$1.09 BIncome (loss) before income taxesIncome (loss)before income taxes$922.00 MRevenuesRevenues$3.05 BNet income (loss)Net income (loss)$729.00 MServiceService$2.00 BLess: Provision (benefit) for income taxesLess: Provision(benefit) forincome taxes$193.00 MOperating expenses (calculated)Operating expenses(calculated)$1.31 BDepreciation, depletion, and amortization expensesDepreciation, depletion,and amortization expenses$585.00 MOther income (expense), net (calculated)Other income,net (calculated)−$172.00 MProductProduct$1.06 BCost of revenue (calculated)Cost of revenue(calculated)$643.00 MOperating and maintenance expensesOperating andmaintenance expenses$542.00 MNonRegulated Service Commodity ConsiderationNonRegulatedService CommodityConsideration$49.00 MSelling, general, and administrative expensesSelling, general, andadministrative expenses$194.00 MCost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationCost of Goods andService, ExcludingDepreciation…$643.00 MOther (income) expense – netOther (income) expense – net−$10.00 MEnergy Commodities and ServiceEnergy Commoditiesand Service−$62.00 M
Chart details

Williams Companies, Inc. (WMB) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
3,048,000,000 US dollars
Cost of revenue (calculated)
643,000,000 US dollars
Gross profit (calculated)
2,405,000,000 US dollars
Operating expenses (calculated)
1,311,000,000 US dollars
Operating income (loss)
1,094,000,000 US dollars
Other income (expense), net (calculated)
negative 172,000,000 US dollars
Income (loss) before income taxes
922,000,000 US dollars
Less: Provision (benefit) for income taxes
193,000,000 US dollars
Net income (loss)
729,000,000 US dollars
Service
2,003,000,000 US dollars
NonRegulated Service Commodity Consideration
49,000,000 US dollars
Product
1,058,000,000 US dollars
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization
643,000,000 US dollars
Operating and maintenance expenses
542,000,000 US dollars
Depreciation, depletion, and amortization expenses
585,000,000 US dollars
Selling, general, and administrative expenses
194,000,000 US dollars
Other (income) expense – net
negative 10,000,000 US dollars
Revenue before reconciliation (calculated)
3,110,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Energy Commodities and Service
negative 62,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to Williams Companies, Inc.: $691.00 M; to noncontrolling interests: $38.00 M.
Williams Companies, Inc. (WMB) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

78.9%

Gross profit / revenue

Operating margin

35.9%

Operating profit / revenue

Cash conversion

196.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!