Williams Companies, Inc. (WMB) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
Williams Companies, Inc. (WMB) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$6.27 BLiabilities(calculated)$40.06 BCurrent assets$2.54 BAssets$54.92 BNon-current liabilities$33.79 BNon-current assets$52.39 BEquity$14.87 BGross equity(calculated)$28.37 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSReceivables, Net, CurrentInventoriesOther current assets and deferred chargesDerivative assetsCash and cash equivalentsProperty, plant, and equipment - netIntangible assets – net of accumulated amortizationInvestmentsRegulatory assets, deferred charges, and otherLong-term debt due within one yearAccounts payableOther current liabilitiesCommercial paperDerivative Liability, CurrentLong-term debtRegulatory liabilities, deferred income, and otherDeferred income tax liabilitiesCapital in excess of par valueCommon stock ($1 par value; 1,470 million shares authorized at March 31, 2025 and December 31, 2024; 1,260 million shares issued at March 31, 2025 and 1,258 million shares issued at December 31, 2024)Accumulated other comprehensive income (loss)Preferred stock ($1 par value; 30 million shares authorized at March 31, 2025 and December 31, 2024; 35 thousand shares issued at March 31, 2025 and December 31, 2024)Noncontrolling interests in consolidated subsidiariesCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Retained deficitTreasury stock, at cost (39 million shares at March 31, 2025 and December 31, 2024 of common stock)Long-term debt due within one yearLong-term debt due within one year$2.97 BCurrent liabilitiesCurrent liabilities$6.27 BAccounts payableAccounts payable$1.55 BLiabilities (calculated)Liabilities(calculated)$40.06 BOther current liabilitiesOther current liabilities$1.29 BReceivables, Net, CurrentReceivables, Net, Current$1.78 BCommercial paperCommercial paper$322.00 MInventoriesInventories$249.00 MCurrent assetsCurrent assets$2.54 BDerivative Liability, CurrentDerivative Liability, Current$137.00 MOther current assets and deferred chargesOther current assets and deferred charges$224.00 MAssetsAssets$54.92 BNon-current liabilitiesNon-current liabilities$33.79 BDerivative assetsDerivative assets$181.00 MLong-term debtLong-term debt$24.12 BCash and cash equivalentsCash and cash equivalents$100.00 MNon-current assetsNon-current assets$52.39 BRegulatory liabilities, deferred income, and otherRegulatory liabilities, deferred income, and other$5.19 BDeferred income tax liabilitiesDeferred income tax liabilities$4.48 BEquityEquity$14.87 BProperty, plant, and equipment - netProperty, plant, and equipment - net$39.16 BGross equity (calculated)Gross equity(calculated)$28.37 BCapital in excess of par valueCapital in excess of par value$24.62 BIntangible assets – net of accumulated amortizationIntangible assets – net of accumulated amortization$7.12 BInvestmentsInvestments$4.30 BCommon stock ($1 par value; 1,470 million shares authorized at March 31, 2025 and December 31, 2024; 1,260 million shares issued at March 31, 2025 and 1,258 million shares issued at December 31, 2024)Common stock$1.26 BAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)$76.00 MRegulatory assets, deferred charges, and otherRegulatory assets, deferred charges, and other$1.82 BPreferred stock ($1 par value; 30 million shares authorized at March 31, 2025 and December 31, 2024; 35 thousand shares issued at March 31, 2025 and December 31, 2024)Preferred stock$35.00 MNoncontrolling interests in consolidated subsidiariesNoncontrolling interests in consolidated subsidiaries$2.38 BRetained deficitRetained deficit−$12.32 BTreasury stock, at cost (39 million shares at March 31, 2025 and December 31, 2024 of common stock)Treasury stock−$1.18 B
Chart details

Williams Companies, Inc. (WMB) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
54,924,000,000 US dollars
Current assets
2,535,000,000 US dollars
Non-current assets
52,389,000,000 US dollars
Liabilities (calculated)
40,059,000,000 US dollars
Current liabilities
6,266,000,000 US dollars
Non-current liabilities
33,793,000,000 US dollars
Equity
14,865,000,000 US dollars
Noncontrolling interest
2,378,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Property, Plant and Equipment, Gross
58,313,000,000 US dollars. Part of Property, plant, and equipment - net, drawn as one net amount.
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
negative 19,158,000,000 US dollars. Part of Property, plant, and equipment - net, drawn as one net amount.
Receivables, Net, Current
1,781,000,000 US dollars
Inventories
249,000,000 US dollars
Other current assets and deferred charges
224,000,000 US dollars
Derivative assets
181,000,000 US dollars
Cash and cash equivalents
100,000,000 US dollars
Property, plant, and equipment - net
39,155,000,000 US dollars
Intangible assets – net of accumulated amortization
7,115,000,000 US dollars
Investments
4,300,000,000 US dollars
Regulatory assets, deferred charges, and other
1,819,000,000 US dollars
Long-term debt due within one year
2,967,000,000 US dollars
Accounts payable
1,551,000,000 US dollars
Other current liabilities
1,289,000,000 US dollars
Commercial paper
322,000,000 US dollars
Derivative Liability, Current
137,000,000 US dollars
Long-term debt
24,122,000,000 US dollars
Regulatory liabilities, deferred income, and other
5,189,000,000 US dollars
Deferred income tax liabilities
4,482,000,000 US dollars
Capital in excess of par value
24,616,000,000 US dollars
Common stock ($1 par value; 1,470 million shares authorized at March 31, 2025 and December 31, 2024; 1,260 million shares issued at March 31, 2025 and 1,258 million shares issued at December 31, 2024)
1,260,000,000 US dollars
Accumulated other comprehensive income (loss)
76,000,000 US dollars
Preferred stock ($1 par value; 30 million shares authorized at March 31, 2025 and December 31, 2024; 35 thousand shares issued at March 31, 2025 and December 31, 2024)
35,000,000 US dollars
Noncontrolling interests in consolidated subsidiaries
2,378,000,000 US dollars
Retained deficit
negative 12,320,000,000 US dollars
Treasury stock, at cost (39 million shares at March 31, 2025 and December 31, 2024 of common stock)
negative 1,180,000,000 US dollars
Gross equity (calculated)
28,365,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Williams Companies, Inc. (WMB) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!