WORTHINGTON STEEL, INC. (WS) FY2027 Q1 P&L / Income Statement

Revenue by Business Segment by Product and Service

2026-06-01 to 2026-08-31

Swipe to see the full flow
WORTHINGTON STEEL, INC. (WS) FY2027 Q1 P&L / Income StatementIncome statement for 2026-06-01 through 2026-08-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSteel Processing - DirectSteel Processing - TollNet salesGross marginCost of goods soldOperating incomeOperating expenses (calculated)Selling, general and administrative expenseRestructuring and other (income) expense, netEarnings before income taxesOther income (expense), net (calculated)Net earnings (loss)Income tax expenseNet loss from discontinued operationsEarnings before income taxesEarnings beforeincome taxes$12.00 MNet salesNet sales$2.73 BGross marginGross margin$261.20 MOperating incomeOperating income$56.00 MNet earnings (loss)Net earnings (loss)−$5.00 MOperating expenses (calculated)Operating expenses(calculated)$205.20 MCost of goods soldCost of goods sold$2.47 BIncome tax expenseIncome tax expense$12.10 MSelling, general and administrative expenseSelling, general andadministrative expense$208.80 MOther income (expense), net (calculated)Other income,net (calculated)−$44.00 MSteel Processing - DirectSteel Processing - Direct$2.68 BRestructuring and other (income) expense, netRestructuring and other(income) expense, net−$3.60 MNet loss from discontinued operationsNet loss fromdiscontinuedoperations−$4.90 MSteel Processing - TollSteel Processing - Toll$42.10 M
Chart details

WORTHINGTON STEEL, INC. (WS) FY2027 Q1 P&L / Income Statement

Income statement for 2026-06-01 through 2026-08-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
2,726,600,000 US dollars
Cost of goods sold
2,465,400,000 US dollars
Gross margin
261,200,000 US dollars
Operating expenses (calculated)
205,200,000 US dollars
Operating income
56,000,000 US dollars
Other income (expense), net (calculated)
negative 44,000,000 US dollars
Earnings before income taxes
12,000,000 US dollars
Income tax expense
12,100,000 US dollars
Net earnings (loss)
negative 5,000,000 US dollars
Steel Processing - Direct
2,684,500,000 US dollars
Steel Processing - Toll
42,100,000 US dollars
Selling, general and administrative expense
208,800,000 US dollars
Restructuring and other (income) expense, net
negative 3,600,000 US dollars
Net loss from discontinued operations
negative 4,900,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to WORTHINGTON STEEL, INC.: −$10.00 M; to noncontrolling interests: $5.00 M.
WORTHINGTON STEEL, INC. (WS) FY2027 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

9.6%

Gross profit / revenue

Operating margin

2.1%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!