WORTHINGTON STEEL, INC. (WS) FY2026 Annual P&L / Income Statement

Revenue by Business Segment by Product and Service

2025-06-01 to 2026-05-31

Swipe to see the full flow
WORTHINGTON STEEL, INC. (WS) FY2026 Annual P&L / Income StatementIncome statement for 2025-06-01 through 2026-05-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSteel Processing - DirectSteel Processing - TollNet salesGross marginCost of goods soldOperating income (loss)Operating expenses (calculated)Selling, general and administrative expenseImpairment of goodwillImpairment of long-lived assets and other assetsRestructuring and other (income) expense, netOther income (expense), net (calculated)Earnings before income taxesNet earnings (loss)Income tax expenseOther income (expense), net (calculated)Other income,net (calculated)$8.50 MOperating income (loss)Operatingincome (loss)−$1.40 MEarnings before income taxesEarnings beforeincome taxes$7.10 MNet salesNet sales$3.44 BGross marginGross margin$403.30 MNet earnings (loss)Net earnings (loss)−$12.90 MOperating expenses (calculated)Operating expenses(calculated)$404.70 MIncome tax expenseIncome tax expense$20.00 MCost of goods soldCost of goods sold$3.04 BSelling, general and administrative expenseSelling, general andadministrative expense$297.40 MSteel Processing - DirectSteel Processing - Direct$3.32 BImpairment of goodwillImpairment of goodwill$53.80 MImpairment of long-lived assets and other assetsImpairment of long-livedassets and other assets$60.50 MRestructuring and other (income) expense, netRestructuring and other(income) expense, net−$7.00 MSteel Processing - TollSteel Processing - Toll$120.10 M
Chart details

WORTHINGTON STEEL, INC. (WS) FY2026 Annual P&L / Income Statement

Income statement for 2025-06-01 through 2026-05-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
3,443,800,000 US dollars
Cost of goods sold
3,040,500,000 US dollars
Gross margin
403,300,000 US dollars
Operating expenses (calculated)
404,700,000 US dollars
Operating income (loss)
negative 1,400,000 US dollars
Other income (expense), net (calculated)
8,500,000 US dollars
Earnings before income taxes
7,100,000 US dollars
Income tax expense
20,000,000 US dollars
Net earnings (loss)
negative 12,900,000 US dollars
Steel Processing - Direct
3,323,700,000 US dollars
Steel Processing - Toll
120,100,000 US dollars
Selling, general and administrative expense
297,400,000 US dollars
Impairment of goodwill
53,800,000 US dollars
Impairment of long-lived assets and other assets
60,500,000 US dollars
Restructuring and other (income) expense, net
negative 7,000,000 US dollars
Separation costs
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to WORTHINGTON STEEL, INC.: $8.50 M; to noncontrolling interests: −$21.40 M.
WORTHINGTON STEEL, INC. (WS) FY2026 Annual P&L / Income Statement Sankey chart, Segments by Product and Service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

11.7%

Gross profit / revenue

Operating margin

0.0%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!