WORTHINGTON STEEL, INC. (WS) FY2026 Annual Balance Sheet

Balance Sheet

As of 2026-05-31

Swipe to see the full flow
WORTHINGTON STEEL, INC. (WS) FY2026 Annual Balance SheetBalance sheet as of 2026-05-31. The chart shows assets, liabilities and equity at that date.Current assets$1.13 BCurrent liabilities$775.80 MLiabilities$989.50 MAssets$2.25 BNon-current liabilities$213.70 MNon-current assets$1.12 BEquity$1.20 BRedeemable noncontrolling interest (Redeemable NCI)$65.30 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSReceivables, less allowances of $1.1 and $3.8, respectivelyRaw materialsWork in processPrepaid expenses and other current assetsFinished productsCash and cash equivalentsIncome taxes receivableAssets held for saleTotal property, plant and equipment, netInvestment in unconsolidated affiliateEquity securitiesOperating lease right-of-use assetsOther intangible assets, net of accumulated amortization of $65.9 and $50.3, respectivelyGoodwillDeferred income taxesOther assetsFinance lease right-of-use assets, net of accumulated amortization of $4.4 and $, respectivelyAccounts payableShort-term borrowingsAccrued compensation, contributions to employee benefit plans and related taxesOther accrued itemsCurrent maturities of long-term debtCurrent operating lease liabilitiesDividends payableCurrent finance lease liabilitiesIncome taxes payableNoncurrent operating lease liabilitiesOther liabilitiesLong-term debtDeferred income taxesNoncurrent finance lease liabilitiesAdditional Paid-in Capital (APIC)Retained earningsAccumulated other comprehensive income (loss), net of taxes of $(2.3) and $(2.0), respectivelyNoncontrolling interests (NCI)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityRedeemable noncontrolling interest (Redeemable NCI)Accounts payableAccounts payable$424.00 MReceivables, less allowances of $1.1 and $3.8, respectivelyReceivables, net$496.20 MShort-term borrowingsShort-term borrowings$185.40 MCurrent assetsCurrent assets$1.13 BCurrent liabilitiesCurrent liabilities$775.80 MAccrued compensation, contributions to employee benefit plans and related taxesAccrued compensation, contributions toemployee benefit plans and related taxes$60.00 MRaw materialsRaw materials$168.50 MWork in processWork in process$145.90 MOther accrued itemsOther accrued items$56.20 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$110.00 MCurrent maturities of long-term debtCurrent maturities of long-term debt$27.00 MLiabilitiesLiabilities$989.50 MFinished productsFinished products$101.30 MCurrent operating lease liabilitiesCurrent operating lease liabilities$10.40 MAssetsAssets$2.25 BCash and cash equivalentsCash and cash equivalents$84.60 MDividends payableDividends payable$9.20 MCurrent finance lease liabilitiesCurrent finance lease liabilities$2.90 MIncome taxes receivableIncome taxes receivable$14.30 MIncome taxes payableIncome taxes payable$700.00 KAssets held for saleAssets held for sale$9.10 MNoncurrent operating lease liabilitiesNoncurrent operating lease liabilities$78.70 MTotal property, plant and equipment, netTotal property, plant and equipment, net$649.30 MOther liabilitiesOther liabilities$51.50 MNon-current liabilitiesNon-current liabilities$213.70 MLong-term debtLong-term debt$44.40 MNon-current assetsNon-current assets$1.12 BInvestment in unconsolidated affiliateInvestment in unconsolidated affiliate$123.40 MDeferred income taxesDeferred income taxes$33.60 MEquity securitiesEquity securities$122.20 MNoncurrent finance lease liabilitiesNoncurrent finance lease liabilities$5.50 MOperating lease right-of-use assetsOperating lease right-of-use assets$77.80 MEquityEquity$1.20 BOther intangible assets, net of accumulated amortization of $65.9 and $50.3, respectivelyOther intangible assets, net$77.30 MAdditional Paid-in Capital (APIC)Additional Paid-in Capital (APIC)$919.40 MGoodwillGoodwill$44.50 MDeferred income taxesDeferred income taxes$12.70 MRetained earningsRetained earnings$140.00 MOther assetsOther assets$7.80 MAccumulated other comprehensive income (loss), net of taxes of $(2.3) and $(2.0), respectivelyAccumulated other comprehensive income (loss), net$3.90 MFinance lease right-of-use assets, net of accumulated amortization of $4.4 and $, respectivelyFinance lease right-of-use assets, net$7.50 MNoncontrolling interests (NCI)Noncontrolling interests (NCI)$134.30 MRedeemable noncontrolling interest (Redeemable NCI)Redeemable noncontrolling interest (Redeemable NCI)$65.30 M
Chart details

WORTHINGTON STEEL, INC. (WS) FY2026 Annual Balance Sheet

Balance sheet as of 2026-05-31. The chart shows assets, liabilities and equity at that date.

Assets
2,252,400,000 US dollars
Current assets
1,129,900,000 US dollars
Non-current assets
1,122,500,000 US dollars
Liabilities
989,500,000 US dollars
Current liabilities
775,800,000 US dollars
Non-current liabilities
213,700,000 US dollars
Equity
1,197,600,000 US dollars
Redeemable noncontrolling interest (Redeemable NCI)
65,300,000 US dollars
Noncontrolling interest
134,300,000 US dollars. Included in consolidated equity; this amount is not added again.
Land
57,200,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Buildings and improvements
272,500,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Machinery and equipment
1,065,000,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Construction in progress
105,900,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Less: accumulated depreciation
negative 851,300,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Receivables, less allowances of $1.1 and $3.8, respectively
496,200,000 US dollars
Raw materials
168,500,000 US dollars
Work in process
145,900,000 US dollars
Prepaid expenses and other current assets
110,000,000 US dollars
Finished products
101,300,000 US dollars
Cash and cash equivalents
84,600,000 US dollars
Income taxes receivable
14,300,000 US dollars
Assets held for sale
9,100,000 US dollars
Restricted cash
0 US dollars
Total property, plant and equipment, net
649,300,000 US dollars
Investment in unconsolidated affiliate
123,400,000 US dollars
Equity securities
122,200,000 US dollars
Operating lease right-of-use assets
77,800,000 US dollars
Other intangible assets, net of accumulated amortization of $65.9 and $50.3, respectively
77,300,000 US dollars
Goodwill
44,500,000 US dollars
Deferred income taxes
12,700,000 US dollars
Other assets
7,800,000 US dollars
Finance lease right-of-use assets, net of accumulated amortization of $4.4 and $, respectively
7,500,000 US dollars
Accounts payable
424,000,000 US dollars
Short-term borrowings
185,400,000 US dollars
Accrued compensation, contributions to employee benefit plans and related taxes
60,000,000 US dollars
Other accrued items
56,200,000 US dollars
Current maturities of long-term debt
27,000,000 US dollars
Current operating lease liabilities
10,400,000 US dollars
Dividends payable
9,200,000 US dollars
Current finance lease liabilities
2,900,000 US dollars
Income taxes payable
700,000 US dollars
Noncurrent operating lease liabilities
78,700,000 US dollars
Other liabilities
51,500,000 US dollars
Long-term debt
44,400,000 US dollars
Deferred income taxes
33,600,000 US dollars
Noncurrent finance lease liabilities
5,500,000 US dollars
Additional Paid-in Capital (APIC)
919,400,000 US dollars
Retained earnings
140,000,000 US dollars
Accumulated other comprehensive income (loss), net of taxes of $(2.3) and $(2.0), respectively
3,900,000 US dollars
Noncontrolling interests (NCI)
134,300,000 US dollars

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
WORTHINGTON STEEL, INC. (WS) FY2026 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!