Xcel Energy Inc. (XEL) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
Xcel Energy Inc. (XEL) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRegulated Electric - RetailRegulated Natural Gas - RetailRegulated Electric - WholesaleUndisclosed (calculated)Regulated Electric - TransmissionRegulated Natural Gas - OtherRegulated Electric - OtherAll Other - RetailTotal operating revenuesGross profit (calculated)Cost of revenue (calculated)Cost of sales — otherOperating incomeOperating expenses (calculated)Electric fuel and purchased powerDepreciation and amortizationOperating and maintenance expensesCost of natural gas sold and transportedConservation and demand side management expensesTaxes, OtherIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax benefitIncome tax benefitIncome tax benefit−$61.00 MTotal operating revenuesTotal operatingrevenues$3.91 BGross profit (calculated)Gross profit(calculated)$3.90 BOperating incomeOperating income$677.00 MIncome before income taxesPretax income$422.00 MNet incomeNet income$483.00 MRegulated Electric - RetailRegulated Electric - Retail$2.29 BOperating expenses (calculated)Operating expenses(calculated)$3.23 BOther income (expense), net (calculated)Other income,net (calculated)−$255.00 MElectric fuel and purchased powerElectric fuel and purchased power$1.02 BRegulated Natural Gas - RetailRegulated Natural Gas - Retail$952.00 MDepreciation and amortizationDepreciation and amortization$728.00 MRegulated Electric - WholesaleRegulated Electric - Wholesale$206.00 MOperating and maintenance expensesOperating andmaintenance expenses$686.00 MCost of revenue (calculated)Cost of revenue(calculated)$2.00 MUndisclosed (calculated)Undisclosed (calculated)$203.00 MCost of natural gas sold and transportedCost of natural gassold and transported$513.00 MRegulated Electric - TransmissionRegulated Electric - Transmission$172.00 MCost of sales — otherCost of sales — other$2.00 MConservation and demand side management expensesConservation and demandside management expenses$110.00 MRegulated Natural Gas - OtherRegulated Natural Gas - Other$51.00 MRegulated Electric - OtherRegulated Electric - Other$17.00 MTaxes, OtherTaxes, Other$170.00 MAll Other - RetailAll Other - Retail$13.00 M
Chart details

Xcel Energy Inc. (XEL) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total operating revenues
3,906,000,000 US dollars
Cost of revenue (calculated)
2,000,000 US dollars
Gross profit (calculated)
3,904,000,000 US dollars
Operating expenses (calculated)
3,227,000,000 US dollars
Operating income
677,000,000 US dollars
Other income (expense), net (calculated)
negative 255,000,000 US dollars
Income before income taxes
422,000,000 US dollars
Income tax benefit
negative 61,000,000 US dollars
Net income
483,000,000 US dollars
All Other - Other
0 US dollars
All Other - Retail
13,000,000 US dollars
All Other - Transmission
0 US dollars
All Other - Wholesale
0 US dollars
Regulated Electric - Other
17,000,000 US dollars
Regulated Electric - Retail
2,292,000,000 US dollars
Regulated Electric - Transmission
172,000,000 US dollars
Regulated Electric - Wholesale
206,000,000 US dollars
Regulated Natural Gas - Other
51,000,000 US dollars
Regulated Natural Gas - Retail
952,000,000 US dollars
Regulated Natural Gas - Transmission
0 US dollars
Regulated Natural Gas - Wholesale
0 US dollars
Undisclosed (calculated)
203,000,000 US dollars
Cost of sales — other
2,000,000 US dollars
Taxes, Other
170,000,000 US dollars
Conservation and demand side management expenses
110,000,000 US dollars
Cost of natural gas sold and transported
513,000,000 US dollars
Operating and maintenance expenses
686,000,000 US dollars
Electric fuel and purchased power
1,020,000,000 US dollars
Depreciation and amortization
728,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Xcel Energy Inc. (XEL) FY2025 Q1 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

99.9%

Gross profit / revenue

Operating margin

17.3%

Operating profit / revenue

Cash conversion

212.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!