Xcel Energy Inc. (XEL) FY2024 Q3 P&L / Income Statement

Revenue by Business Segment by Product and Service

2024-07-01 to 2024-09-30

Swipe to see the full flow
Xcel Energy Inc. (XEL) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRegulated Electric - RetailUndisclosed (calculated)Regulated Natural Gas - RetailRegulated Electric - WholesaleRegulated Electric - TransmissionRegulated Natural Gas - OtherRegulated Electric - OtherAll Other - RetailTotal operating revenuesGross profit (calculated)Cost of revenue (calculated)Cost of sales — otherOperating incomeOperating expenses (calculated)Electric fuel and purchased powerDepreciation and amortizationOperating and maintenance expensesConservation and demand side management expensesCost of natural gas sold and transportedTaxes, OtherIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax expense (benefit)Total operating revenuesTotal operatingrevenues$3.64 BGross profit (calculated)Gross profit(calculated)$3.64 BOperating incomeOperating income$911.00 MIncome before income taxesPretax income$692.00 MNet incomeNet income$682.00 MRegulated Electric - RetailRegulated Electric - Retail$2.83 BOperating expenses (calculated)Operating expenses(calculated)$2.73 BIncome tax expense (benefit)Income taxexpense (benefit)$10.00 MOther income (expense), net (calculated)Other income,net (calculated)−$219.00 MElectric fuel and purchased powerElectric fuel and purchased power$1.06 BUndisclosed (calculated)Undisclosed (calculated)$206.00 MDepreciation and amortizationDepreciation and amortization$681.00 MRegulated Natural Gas - RetailRegulated Natural Gas - Retail$194.00 MCost of revenue (calculated)Cost of revenue(calculated)$3.00 MOperating and maintenance expensesOperating andmaintenance expenses$655.00 MRegulated Electric - WholesaleRegulated Electric - Wholesale$191.00 MConservation and demand side management expensesConservation and demandside management expenses$112.00 MCost of sales — otherCost of sales — other$3.00 MRegulated Electric - TransmissionRegulated Electric - Transmission$187.00 MRegulated Natural Gas - OtherRegulated Natural Gas - Other$32.00 MCost of natural gas sold and transportedCost of natural gassold and transported$63.00 MRegulated Electric - OtherRegulated Electric - Other$1.00 MTaxes, OtherTaxes, Other$159.00 MAll Other - RetailAll Other - Retail$8.00 M
Chart details

Xcel Energy Inc. (XEL) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total operating revenues
3,644,000,000 US dollars
Cost of revenue (calculated)
3,000,000 US dollars
Gross profit (calculated)
3,641,000,000 US dollars
Operating expenses (calculated)
2,730,000,000 US dollars
Operating income
911,000,000 US dollars
Other income (expense), net (calculated)
negative 219,000,000 US dollars
Income before income taxes
692,000,000 US dollars
Income tax expense (benefit)
10,000,000 US dollars
Net income
682,000,000 US dollars
All Other - Other
0 US dollars
All Other - Retail
8,000,000 US dollars
All Other - Transmission
0 US dollars
All Other - Wholesale
0 US dollars
Regulated Electric - Other
1,000,000 US dollars
Regulated Electric - Retail
2,825,000,000 US dollars
Regulated Electric - Transmission
187,000,000 US dollars
Regulated Electric - Wholesale
191,000,000 US dollars
Regulated Natural Gas - Other
32,000,000 US dollars
Regulated Natural Gas - Retail
194,000,000 US dollars
Regulated Natural Gas - Transmission
0 US dollars
Regulated Natural Gas - Wholesale
0 US dollars
Undisclosed (calculated)
206,000,000 US dollars
Cost of sales — other
3,000,000 US dollars
Loss on Comanche Unit 3 litigation
0 US dollars
Taxes, Other
159,000,000 US dollars
Conservation and demand side management expenses
112,000,000 US dollars
Cost of natural gas sold and transported
63,000,000 US dollars
Operating and maintenance expenses
655,000,000 US dollars
Electric fuel and purchased power
1,060,000,000 US dollars
Depreciation and amortization
681,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Xcel Energy Inc. (XEL) FY2024 Q3 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

99.9%

Gross profit / revenue

Operating margin

25.0%

Operating profit / revenue

Cash conversion

254.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!