YUM! BRANDS, INC. (YUM) FY2025 Annual P&L / Income Statement

Revenue by Product and Service by Geography

2025-01-01 to 2025-12-31

Swipe to see the full flow
YUM! BRANDS, INC. (YUM) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCompany Sales - UNITED STATESFranchise Segment Member - Other, Outside the U.S. and ChinaFranchise Segment Member - UNITED STATESFranchise contributions for advertising and other services - UNITED STATESCompany Sales - Other, Outside the U.S. and ChinaFranchise contributions for advertising and other services - Other, Outside the U.S. and ChinaFranchise Segment Member - CHINAReal Estate - UNITED STATESReal Estate - Other, Outside the U.S. and ChinaTotal revenuesRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profit (calculated)Company restaurant expensesOperating ProfitOperating expenses (calculated)Income (Loss) Attributable to Parent, before TaxOther income (expense), net (calculated)Net IncomeIncome tax provisionRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$8.22 BIncome (Loss) Attributable to Parent, before TaxIncome (Loss)Attributable toParent, before Tax$2.08 BGross profit (calculated)Gross profit(calculated)$5.73 BTotal revenuesTotal revenues$8.21 BOperating ProfitOperating Profit$2.57 BCompany Sales - UNITED STATESCompany Sales- UNITED STATES$1.97 BNet IncomeNet Income$1.56 BFranchise Segment Member - Other, Outside the U.S. and ChinaFranchise SegmentMember - Other…$1.61 BOperating expenses (calculated)Operating expenses(calculated)$3.16 BIncome tax provisionIncome taxes$518.00 MFranchise Segment Member - UNITED STATESFranchiseSegment Member- UNITED STATES$1.42 BOther income (expense), net (calculated)Other income,net (calculated)−$497.00 MCompany restaurant expensesCompany restaurantexpenses$2.48 BFranchise contributions for advertising and other services - UNITED STATESFranchisecontributions for…- UNITED STATES$1.08 BCompany Sales - Other, Outside the U.S. and ChinaCompanySales - Other…$978.00 MComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$6.00 MFranchise contributions for advertising and other services - Other, Outside the U.S. and ChinaFranchisecontributions foradvertising… - Other…$714.00 MFranchise Segment Member - CHINAFranchise SegmentMember - CHINA$343.00 MReal Estate - UNITED STATESReal Estate -UNITED STATES$56.00 MReal Estate - Other, Outside the U.S. and ChinaReal Estate - Other…$47.00 M
Chart details

YUM! BRANDS, INC. (YUM) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
8,214,000,000 US dollars
Company restaurant expenses
2,483,000,000 US dollars
Gross profit (calculated)
5,731,000,000 US dollars
Operating expenses (calculated)
3,156,000,000 US dollars
Operating Profit
2,574,000,000 US dollars
Other income (expense), net (calculated)
negative 497,000,000 US dollars
Income (Loss) Attributable to Parent, before Tax
2,077,000,000 US dollars
Income tax provision
518,000,000 US dollars
Net Income
1,559,000,000 US dollars
Franchise contributions for advertising and other services - UNITED STATES
1,082,000,000 US dollars
Franchise contributions for advertising and other services - Other, Outside the U.S. and China
714,000,000 US dollars
Company Sales - UNITED STATES
1,966,000,000 US dollars
Company Sales - Other, Outside the U.S. and China
978,000,000 US dollars
Real Estate - UNITED STATES
56,000,000 US dollars
Real Estate - Other, Outside the U.S. and China
47,000,000 US dollars
Franchise Segment Member - CHINA
343,000,000 US dollars
Franchise Segment Member - UNITED STATES
1,421,000,000 US dollars
Franchise Segment Member - Other, Outside the U.S. and China
1,613,000,000 US dollars
General and administrative expenses
1,262,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Other (income) expense
2,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Franchise advertising and other services expense
1,799,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Refranchising (gain) loss
negative 48,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Franchise and property expenses
140,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Revenue before reconciliation (calculated)
8,220,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 6,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • The amounts that make up operating profit come to $2,575.00 M and operating profit is $2,574.00 M; the $1.00 M difference is within the rounding of the filed amounts.
YUM! BRANDS, INC. (YUM) FY2025 Annual P&L / Income Statement Sankey chart, Product and service — Product and Service by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

69.8%

Gross profit / revenue

Operating margin

31.3%

Operating profit / revenue

Cash conversion

128.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!