YUM! BRANDS, INC. (YUM) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service by Geography

2025-01-01 to 2025-03-31

Swipe to see the full flow
YUM! BRANDS, INC. (YUM) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCompany Sales - UNITED STATESFranchise and property revenues - Other, Outside the U.S. and ChinaFranchise and property revenues - UNITED STATESFranchise contributions for advertising and other services - UNITED STATESCompany Sales - Other, Outside the U.S. and ChinaFranchise contributions for advertising and other services - Other, Outside the U.S. and ChinaFranchise and property revenues - CHINAProperty Revenues - UNITED STATESProperty Revenues - Other, Outside the U.S. and ChinaTotal RevenuesRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profit (calculated)Company restaurant expensesOperating ProfitOperating expenses (calculated)General and Administrative ExpenseFranchise and property expensesRefranchising (gain) lossFranchise advertising and other services expenseOther (income) expenseIncome Before Income TaxesOther income (expense), net (calculated)Net IncomeIncome tax provisionRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$1.79 BGross profit (calculated)Gross profit(calculated)$1.27 BIncome Before Income TaxesIncome BeforeIncome Taxes$429.00 MTotal RevenuesTotal Revenues$1.79 BOperating ProfitOperating Profit$548.00 MNet IncomeNet Income$253.00 MCompany Sales - UNITED STATESCompany Sales- UNITED STATES$412.00 MFranchise and property revenues - Other, Outside the U.S. and ChinaFranchise and propertyrevenues - Other…$358.00 MOperating expenses (calculated)Operating expenses(calculated)$719.00 MIncome tax provisionIncome taxes$176.00 MGeneral and Administrative ExpenseGeneral andAdministrative Expense$302.00 MFranchise and property revenues - UNITED STATESFranchise andproperty revenues- UNITED STATES$318.00 MOther income (expense), net (calculated)Other income,net (calculated)−$119.00 MCompany restaurant expensesCompany restaurantexpenses$520.00 MFranchise and property expensesFranchise and property expenses$34.00 MFranchise contributions for advertising and other services - UNITED STATESFranchisecontributions for…- UNITED STATES$236.00 MRefranchising (gain) lossRefranchising (gain) loss−$5.00 MCompany Sales - Other, Outside the U.S. and ChinaCompanySales - Other…$195.00 MFranchise advertising and other services expenseFranchise advertising andother services expense$396.00 MComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$1.00 MFranchise contributions for advertising and other services - Other, Outside the U.S. and ChinaFranchisecontributions foradvertising… - Other…$159.00 MOther (income) expenseOther (income) expense−$8.00 MFranchise and property revenues - CHINAFranchise and propertyrevenues - CHINA$86.00 MProperty Revenues - UNITED STATESProperty Revenues- UNITED STATES$14.00 MProperty Revenues - Other, Outside the U.S. and ChinaPropertyRevenues - Other…$10.00 M
Chart details

YUM! BRANDS, INC. (YUM) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total Revenues
1,787,000,000 US dollars
Company restaurant expenses
520,000,000 US dollars
Gross profit (calculated)
1,267,000,000 US dollars
Operating expenses (calculated)
719,000,000 US dollars
Operating Profit
548,000,000 US dollars
Other income (expense), net (calculated)
negative 119,000,000 US dollars
Income Before Income Taxes
429,000,000 US dollars
Income tax provision
176,000,000 US dollars
Net Income
253,000,000 US dollars
Franchise contributions for advertising and other services - UNITED STATES
236,000,000 US dollars
Franchise contributions for advertising and other services - Other, Outside the U.S. and China
159,000,000 US dollars
Franchise and property revenues - CHINA
86,000,000 US dollars
Franchise and property revenues - UNITED STATES
318,000,000 US dollars
Franchise and property revenues - Other, Outside the U.S. and China
358,000,000 US dollars
Company Sales - UNITED STATES
412,000,000 US dollars
Company Sales - Other, Outside the U.S. and China
195,000,000 US dollars
Property Revenues - UNITED STATES
14,000,000 US dollars
Property Revenues - Other, Outside the U.S. and China
10,000,000 US dollars
General and Administrative Expense
302,000,000 US dollars
Franchise and property expenses
34,000,000 US dollars
Franchise advertising and other services expense
396,000,000 US dollars
Refranchising (gain) loss
negative 5,000,000 US dollars
Other (income) expense
negative 8,000,000 US dollars
Revenue before reconciliation (calculated)
1,788,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 1,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
YUM! BRANDS, INC. (YUM) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service — Product and Service by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

70.9%

Gross profit / revenue

Operating margin

30.7%

Operating profit / revenue

Cash conversion

159.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!