ZSCALER, INC. (ZS) FY2025 Q2 Balance Sheet

Balance Sheet

As of 2025-01-31

Swipe to see the full flow
ZSCALER, INC. (ZS) FY2025 Q2 Balance SheetBalance sheet as of 2025-01-31. The chart shows assets, liabilities and equity at that date.Current liabilities$3.05 BCurrent assets$3.67 BLiabilities$3.40 BAssets$5.01 BNon-current liabilities$349.76 MEquity$1.61 BNon-current assets$1.34 BGross equity(calculated)$2.80 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsShort-term investmentsAccounts receivable, netDeferred contract acquisition costsPrepaid expenses and other current assetsProperty and equipment, netGoodwillDeferred contract acquisition costs, noncurrentOperating lease right-of-use assetsOther noncurrent assetsAcquired intangible assets, netDeferred revenueConvertible senior notesAccrued compensationAccrued expenses and other current liabilitiesOperating lease liabilitiesAccounts payableDeferred revenue, noncurrentOperating lease liabilities, noncurrentOther noncurrent liabilitiesAdditional paid-in capitalCommon stock; $0.001 par value; 1,000,000 shares authorized as of January 31, 2025 and July 31, 2024; 154,725 and 152,490 shares issued and outstanding as of January 31, 2025 and July 31, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$3.05 BDeferred revenueDeferred revenue$1.60 BCurrent assetsCurrent assets$3.67 BCash and cash equivalentsCash and cash equivalents$1.76 BLiabilitiesLiabilities$3.40 BConvertible senior notesConvertible senior notes$1.15 BAssetsAssets$5.01 BAccrued compensationAccrued compensation$140.43 MShort-term investmentsShort-term investments$1.12 BAccrued expenses and other current liabilitiesAccrued expenses and other current liabilities$90.63 MAccounts receivable, netAccounts receivable, net$514.31 MOperating lease liabilitiesOperating lease liabilities$49.92 MDeferred contract acquisition costsDeferred contract acquisition costs$156.08 MAccounts payableAccounts payable$24.60 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$114.57 MDeferred revenue, noncurrentDeferred revenue, noncurrent$282.73 MNon-current liabilitiesNon-current liabilities$349.76 MProperty and equipment, netProperty and equipment, net$422.32 MEquityEquity$1.61 BOperating lease liabilities, noncurrentOperating lease liabilities, noncurrent$40.91 MNon-current assetsNon-current assets$1.34 BGoodwillGoodwill$417.73 MOther noncurrent liabilitiesOther noncurrent liabilities$26.12 MGross equity (calculated)Gross equity(calculated)$2.80 BDeferred contract acquisition costs, noncurrentDeferred contract acquisition costs, noncurrent$284.29 MOperating lease right-of-use assetsOperating lease right-of-use assets$83.70 MAdditional paid-in capitalAdditional paid-in capital$2.80 BOther noncurrent assetsOther noncurrent assets$77.07 MAcquired intangible assets, netAcquired intangible assets, net$55.66 MCommon stock; $0.001 par value; 1,000,000 shares authorized as of January 31, 2025 and July 31, 2024; 154,725 and 152,490 shares issued and outstanding as of January 31, 2025 and July 31, 2024, respectivelyCommon stock$155.00 KAccumulated deficitAccumulated deficit−$1.17 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$22.30 M
Chart details

ZSCALER, INC. (ZS) FY2025 Q2 Balance Sheet

Balance sheet as of 2025-01-31. The chart shows assets, liabilities and equity at that date.

Assets
5,005,968,000 US dollars
Current assets
3,665,206,000 US dollars
Non-current assets
1,340,762,000 US dollars
Liabilities
3,398,622,000 US dollars
Current liabilities
3,048,866,000 US dollars
Non-current liabilities
349,756,000 US dollars
Equity
1,607,346,000 US dollars
Cash and cash equivalents
1,758,506,000 US dollars
Short-term investments
1,121,734,000 US dollars
Accounts receivable, net
514,314,000 US dollars
Deferred contract acquisition costs
156,079,000 US dollars
Prepaid expenses and other current assets
114,573,000 US dollars
Property and equipment, net
422,315,000 US dollars
Goodwill
417,730,000 US dollars
Deferred contract acquisition costs, noncurrent
284,286,000 US dollars
Operating lease right-of-use assets
83,703,000 US dollars
Other noncurrent assets
77,070,000 US dollars
Acquired intangible assets, net
55,658,000 US dollars
Deferred revenue
1,595,780,000 US dollars
Convertible senior notes
1,147,513,000 US dollars
Accrued compensation
140,430,000 US dollars
Accrued expenses and other current liabilities
90,626,000 US dollars
Operating lease liabilities
49,917,000 US dollars
Accounts payable
24,600,000 US dollars
Deferred revenue, noncurrent
282,725,000 US dollars
Operating lease liabilities, noncurrent
40,912,000 US dollars
Other noncurrent liabilities
26,119,000 US dollars
Additional paid-in capital
2,797,350,000 US dollars
Common stock; $0.001 par value; 1,000,000 shares authorized as of January 31, 2025 and July 31, 2024; 154,725 and 152,490 shares issued and outstanding as of January 31, 2025 and July 31, 2024, respectively
155,000 US dollars
Preferred stock; $0.001 par value; 200,000 shares authorized as of January 31, 2025 and July 31, 2024; no shares issued and outstanding as of January 31, 2025 and July 31, 2024
0 US dollars
Accumulated deficit
negative 1,167,855,000 US dollars
Accumulated other comprehensive loss
negative 22,304,000 US dollars
Gross equity (calculated)
2,797,505,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
ZSCALER, INC. (ZS) FY2025 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!