ZSCALER, INC. (ZS) FY2025 Q3 Balance Sheet

Balance Sheet

As of 2025-04-30

Swipe to see the full flow
ZSCALER, INC. (ZS) FY2025 Q3 Balance SheetBalance sheet as of 2025-04-30. The chart shows assets, liabilities and equity at that date.Current liabilities$3.17 BCurrent assets$3.92 BLiabilities$3.53 BAssets$5.34 BNon-current liabilities$366.29 MEquity$1.80 BNon-current assets$1.42 BGross equity(calculated)$2.98 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsShort-term investmentsAccounts receivable, netDeferred contract acquisition costsPrepaid expenses and other current assetsProperty and equipment, netGoodwillDeferred contract acquisition costs, noncurrentOther noncurrent assetsOperating lease right-of-use assetsAcquired intangible assets, netDeferred revenueConvertible senior notesAccrued compensationAccrued expenses and other current liabilitiesAccounts payableOperating lease liabilitiesDeferred revenue, noncurrentOperating lease liabilities, noncurrentOther noncurrent liabilitiesAdditional paid-in capitalAccumulated other comprehensive income (loss)Common stock; $0.001 par value; 1,000,000 shares authorized as of April 30, 2025 and July 31, 2024; 155,696 and 152,490 shares issued and outstanding as of April 30, 2025 and July 31, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitCurrent liabilitiesCurrent liabilities$3.17 BDeferred revenueDeferred revenue$1.68 BCurrent assetsCurrent assets$3.92 BLiabilitiesLiabilities$3.53 BConvertible senior notesConvertible senior notes$1.15 BCash and cash equivalentsCash and cash equivalents$1.99 BAccrued compensationAccrued compensation$155.12 MAssetsAssets$5.34 BShort-term investmentsShort-term investments$1.01 BAccrued expenses and other current liabilitiesAccrued expenses and other current liabilities$84.67 MAccounts payableAccounts payable$54.61 MAccounts receivable, netAccounts receivable, net$615.79 MOperating lease liabilitiesOperating lease liabilities$47.23 MDeferred contract acquisition costsDeferred contract acquisition costs$165.75 MDeferred revenue, noncurrentDeferred revenue, noncurrent$307.09 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$128.27 MNon-current liabilitiesNon-current liabilities$366.29 MOperating lease liabilities, noncurrentOperating lease liabilities, noncurrent$32.70 MProperty and equipment, netProperty and equipment, net$498.90 MEquityEquity$1.80 BOther noncurrent liabilitiesOther noncurrent liabilities$26.50 MNon-current assetsNon-current assets$1.42 BGoodwillGoodwill$417.73 MGross equity (calculated)Gross equity(calculated)$2.98 BDeferred contract acquisition costs, noncurrentDeferred contract acquisition costs, noncurrent$298.13 MOther noncurrent assetsOther noncurrent assets$86.71 MAdditional paid-in capitalAdditional paid-in capital$2.96 BOperating lease right-of-use assetsOperating lease right-of-use assets$71.35 MAcquired intangible assets, netAcquired intangible assets, net$51.40 MAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)$16.24 MCommon stock; $0.001 par value; 1,000,000 shares authorized as of April 30, 2025 and July 31, 2024; 155,696 and 152,490 shares issued and outstanding as of April 30, 2025 and July 31, 2024, respectivelyCommon stock$156.00 KAccumulated deficitAccumulated deficit−$1.17 B
Chart details

ZSCALER, INC. (ZS) FY2025 Q3 Balance Sheet

Balance sheet as of 2025-04-30. The chart shows assets, liabilities and equity at that date.

Assets
5,339,628,000 US dollars
Current assets
3,915,401,000 US dollars
Non-current assets
1,424,227,000 US dollars
Liabilities
3,534,689,000 US dollars
Current liabilities
3,168,399,000 US dollars
Non-current liabilities
366,290,000 US dollars
Equity
1,804,939,000 US dollars
Cash and cash equivalents
1,990,890,000 US dollars
Short-term investments
1,014,701,000 US dollars
Accounts receivable, net
615,787,000 US dollars
Deferred contract acquisition costs
165,752,000 US dollars
Prepaid expenses and other current assets
128,271,000 US dollars
Property and equipment, net
498,896,000 US dollars
Goodwill
417,730,000 US dollars
Deferred contract acquisition costs, noncurrent
298,133,000 US dollars
Other noncurrent assets
86,714,000 US dollars
Operating lease right-of-use assets
71,351,000 US dollars
Acquired intangible assets, net
51,403,000 US dollars
Deferred revenue
1,677,895,000 US dollars
Convertible senior notes
1,148,881,000 US dollars
Accrued compensation
155,117,000 US dollars
Accrued expenses and other current liabilities
84,666,000 US dollars
Accounts payable
54,609,000 US dollars
Operating lease liabilities
47,231,000 US dollars
Deferred revenue, noncurrent
307,090,000 US dollars
Operating lease liabilities, noncurrent
32,703,000 US dollars
Other noncurrent liabilities
26,497,000 US dollars
Additional paid-in capital
2,960,521,000 US dollars
Accumulated other comprehensive income (loss)
16,242,000 US dollars
Common stock; $0.001 par value; 1,000,000 shares authorized as of April 30, 2025 and July 31, 2024; 155,696 and 152,490 shares issued and outstanding as of April 30, 2025 and July 31, 2024, respectively
156,000 US dollars
Preferred stock; $0.001 par value; 200,000 shares authorized as of April 30, 2025 and July 31, 2024; no shares issued and outstanding as of April 30, 2025 and July 31, 2024
0 US dollars
Accumulated deficit
negative 1,171,980,000 US dollars
Gross equity (calculated)
2,976,919,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
ZSCALER, INC. (ZS) FY2025 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!