CHUBB LIMITED (CB) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
CHUBB LIMITED (CB) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Liabilities$178.15 BAssets$246.55 BEquity$68.39 BGross equity(calculated)$80.56 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFixed maturities available-for-sale, at fair value, net of valuation allowance – $70 and $156 (amortized cost – $115,083 and $111,128)Reinsurance recoverable on losses and loss expenses, net of valuation allowance – $310 and $367GoodwillPrivate equities (includes VIE balances of $22 and $21)Insurance and reinsurance balances receivable, net of valuation allowance – $59 and $53Equity securities, at fair value (includes VIE balances of $1,289 and $1,078)Other investments (includes VIE balances of $4,538 and $3,773)Deferred policy acquisition costsOther assets (includes VIE balances of $26 and $33)Other intangible assetsSeparate account assetsShort-term investments, at fair value (amortized cost – $5,143 and $4,551) (includes variable interest entities (VIE) balances of $57 and $217)Prepaid reinsurance premiumsValue of business acquiredPrivate debt held-for-investment, at amortized cost, net of valuation allowance – $4 and $4Cash, including restricted cash $261 and $172 (includes VIE balances of $114 and $117)Deferred tax assetsSecurities lending collateralAccrued investment incomeReinsurance recoverable on policy benefitsUnpaid losses and loss expensesUnearned premiumsFuture policy benefitsLong-term debtAccounts payable, accrued expenses, and other liabilities (includes VIE balances of $183 and $18)Insurance and reinsurance balances payablePolicyholders' account balancesSeparate account liabilitiesRepurchase agreements (includes VIE balances of $815 and $1,009)Deferred tax liabilitiesSecurities lending payableShort-term debtMarket risk benefitsHybrid debtRetained earningsAdditional paid-in capitalCommon Shares (CHF 0.50 par value; 419,625,986 and 431,451,586 shares issued; 400,703,663 and 405,269,637 shares outstanding)Noncontrolling interests (includes VIE balances of $3,459 and $2,705)AssetsLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive income (loss) (AOCI)Common Shares in treasury (18,922,323 and 26,181,949 shares)Fixed maturities available-for-sale, at fair value, net of valuation allowance – $70 and $156 (amortized cost – $115,083 and $111,128)Fixed maturities available-for-sale, at fair value, net$110.36 BUnpaid losses and loss expensesUnpaid losses and loss expenses$84.00 BReinsurance recoverable on losses and loss expenses, net of valuation allowance – $310 and $367Reinsurance recoverable on losses and lossexpenses, net of valuation allowance – $310 and $367$19.78 BUnearned premiumsUnearned premiums$23.50 BFuture policy benefitsFuture policy benefits$16.12 BGoodwillGoodwill$19.58 BLiabilitiesLiabilities$178.15 BLong-term debtLong-term debt$14.38 BPrivate equities (includes VIE balances of $22 and $21)Private equities (includes VIE balances of $22 and $21)$14.77 BAccounts payable, accrued expenses, and other liabilities (includes VIE balances of $183 and $18)Accounts payable, accrued expenses, and otherliabilities (includes VIE balances of $183 and $18)$10.19 BInsurance and reinsurance balances receivable, net of valuation allowance – $59 and $53Insurance and reinsurance balances receivable, net$14.43 BAssetsAssets$246.55 BEquity securities, at fair value (includes VIE balances of $1,289 and $1,078)Equity securities, at fair value$9.15 BInsurance and reinsurance balances payableInsurance and reinsurance balances payable$8.12 BOther investments (includes VIE balances of $4,538 and $3,773)Other investments$8.60 BPolicyholders' account balancesPolicyholders' account balances$8.02 BDeferred policy acquisition costsDeferred policy acquisition costs$8.36 BSeparate account liabilitiesSeparate account liabilities$6.23 BOther assets (includes VIE balances of $26 and $33)Other assets (includes VIE balances of $26 and $33)$7.50 BRepurchase agreements (includes VIE balances of $815 and $1,009)Repurchase agreements$2.73 BDeferred tax liabilitiesDeferred tax liabilities$1.58 BOther intangible assetsOther intangible assets$6.38 BSecurities lending payableSecurities lending payable$1.45 BSeparate account assetsSeparate account assets$6.23 BEquityEquity$68.39 BShort-term debtShort-term debt$800.00 MShort-term investments, at fair value (amortized cost – $5,143 and $4,551) (includes variable interest entities (VIE) balances of $57 and $217)Short-term investments, at fair value$5.14 BMarket risk benefitsMarket risk benefits$607.00 MPrepaid reinsurance premiumsPrepaid reinsurance premiums$3.38 BHybrid debtHybrid debt$419.00 MValue of business acquiredValue of business acquired$3.22 BGross equity (calculated)Gross equity(calculated)$80.56 BPrivate debt held-for-investment, at amortized cost, net of valuation allowance – $4 and $4Private debt held-for-investment, at amortized cost, net$2.63 BRetained earningsRetained earnings$61.56 BCash, including restricted cash $261 and $172 (includes VIE balances of $114 and $117)Cash$2.55 BAdditional paid-in capitalAdditional paid-in capital$14.39 BDeferred tax assetsDeferred tax assets$1.60 BCommon Shares (CHF 0.50 par value; 419,625,986 and 431,451,586 shares issued; 400,703,663 and 405,269,637 shares outstanding)Common Shares$235.00 MSecurities lending collateralSecurities lending collateral$1.45 BNoncontrolling interests (includes VIE balances of $3,459 and $2,705)Noncontrolling interests$4.37 BAccrued investment incomeAccrued investment income$1.16 BAccumulated other comprehensive income (loss) (AOCI)Accumulated other comprehensiveincome (loss) (AOCI)−$8.64 BReinsurance recoverable on policy benefitsReinsurance recoverable on policy benefits$289.00 MCommon Shares in treasury (18,922,323 and 26,181,949 shares)Common Shares in treasury−$3.52 B
Chart details

CHUBB LIMITED (CB) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
246,548,000,000 US dollars
Liabilities
178,154,000,000 US dollars
Equity
68,394,000,000 US dollars
Noncontrolling interest
4,373,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Fixed maturities available-for-sale, at fair value, net of valuation allowance – $70 and $156 (amortized cost – $115,083 and $111,128)
110,363,000,000 US dollars
Reinsurance recoverable on losses and loss expenses, net of valuation allowance – $310 and $367
19,777,000,000 US dollars
Goodwill
19,579,000,000 US dollars
Private equities (includes VIE balances of $22 and $21)
14,769,000,000 US dollars
Insurance and reinsurance balances receivable, net of valuation allowance – $59 and $53
14,426,000,000 US dollars
Equity securities, at fair value (includes VIE balances of $1,289 and $1,078)
9,151,000,000 US dollars
Other investments (includes VIE balances of $4,538 and $3,773)
8,597,000,000 US dollars
Deferred policy acquisition costs
8,358,000,000 US dollars
Other assets (includes VIE balances of $26 and $33)
7,503,000,000 US dollars
Other intangible assets
6,377,000,000 US dollars
Separate account assets
6,231,000,000 US dollars
Short-term investments, at fair value (amortized cost – $5,143 and $4,551) (includes variable interest entities (VIE) balances of $57 and $217)
5,142,000,000 US dollars
Prepaid reinsurance premiums
3,378,000,000 US dollars
Value of business acquired
3,223,000,000 US dollars
Private debt held-for-investment, at amortized cost, net of valuation allowance – $4 and $4
2,628,000,000 US dollars
Cash, including restricted cash $261 and $172 (includes VIE balances of $114 and $117)
2,549,000,000 US dollars
Deferred tax assets
1,603,000,000 US dollars
Securities lending collateral
1,445,000,000 US dollars
Accrued investment income
1,160,000,000 US dollars
Reinsurance recoverable on policy benefits
289,000,000 US dollars
Unpaid losses and loss expenses
84,004,000,000 US dollars
Unearned premiums
23,504,000,000 US dollars
Future policy benefits
16,121,000,000 US dollars
Long-term debt
14,379,000,000 US dollars
Accounts payable, accrued expenses, and other liabilities (includes VIE balances of $183 and $18)
10,192,000,000 US dollars
Insurance and reinsurance balances payable
8,121,000,000 US dollars
Policyholders' account balances
8,016,000,000 US dollars
Separate account liabilities
6,231,000,000 US dollars
Repurchase agreements (includes VIE balances of $815 and $1,009)
2,731,000,000 US dollars
Deferred tax liabilities
1,584,000,000 US dollars
Securities lending payable
1,445,000,000 US dollars
Short-term debt
800,000,000 US dollars
Market risk benefits
607,000,000 US dollars
Hybrid debt
419,000,000 US dollars
Retained earnings
61,561,000,000 US dollars
Additional paid-in capital
14,393,000,000 US dollars
Common Shares (CHF 0.50 par value; 419,625,986 and 431,451,586 shares issued; 400,703,663 and 405,269,637 shares outstanding)
235,000,000 US dollars
Noncontrolling interests (includes VIE balances of $3,459 and $2,705)
4,373,000,000 US dollars
Accumulated other comprehensive income (loss) (AOCI)
negative 8,644,000,000 US dollars
Common Shares in treasury (18,922,323 and 26,181,949 shares)
negative 3,524,000,000 US dollars
Gross equity (calculated)
80,562,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CHUBB LIMITED (CB) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!