CHUBB LIMITED (CB) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
CHUBB LIMITED (CB) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Liabilities$181.00 BAssets$251.75 BEquity$70.76 BGross equity(calculated)$80.19 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFixed maturities available-for-sale, at fair value, net of valuation allowance – $63 and $70 (amortized cost – $114,930 and $115,083)Reinsurance recoverable on losses and loss expenses, net of valuation allowance – $320 and $310GoodwillPrivate equities (includes VIE balances of $22 and $22)Insurance and reinsurance balances receivable, net of valuation allowance – $58 and $59Equity securities, at fair value (includes VIE balances of $1,631 and $1,289)Other investments (includes VIE balances of $5,002 and $4,538)Deferred policy acquisition costsOther assets (includes VIE balances of $32 and $26)Other intangible assetsSeparate account assetsShort-term investments, at fair value (amortized cost – $4,434 and $5,143) (includes variable interest entities (VIE) balances of $131 and $57)Prepaid reinsurance premiumsValue of business acquiredPrivate debt held-for-investment, at amortized cost, net of valuation allowance – $3 and $4Cash, including restricted cash $278 and $261 (includes VIE balances of $205 and $114)Securities lending collateralDeferred tax assetsAccrued investment incomeReinsurance recoverable on policy benefitsUnpaid losses and loss expensesUnearned premiumsFuture policy benefitsLong-term debtAccounts payable, accrued expenses, and other liabilities (includes VIE balances of $93 and $183)Insurance and reinsurance balances payablePolicyholders' account balancesSeparate account liabilitiesRepurchase agreements (includes VIE balances of $1,102 and $815)Securities lending payableDeferred tax liabilitiesMarket risk benefitsHybrid debtRetained earningsAdditional paid-in capitalCommon Shares (CHF 0.50 par value; 412,107,421 and 419,625,986 shares issued; 400,748,485 and 400,703,663 shares outstanding)Noncontrolling interests (includes VIE balances of $4,117 and $3,459)AssetsLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive income (loss) (AOCI)Common Shares in treasury (11,358,936 and 18,922,323 shares)Fixed maturities available-for-sale, at fair value, net of valuation allowance – $63 and $70 (amortized cost – $114,930 and $115,083)Fixed maturities available-for-sale, at fair value, net$111.12 BUnpaid losses and loss expensesUnpaid losses and loss expenses$85.47 BReinsurance recoverable on losses and loss expenses, net of valuation allowance – $320 and $310Reinsurance recoverable on losses and lossexpenses, net of valuation allowance – $320 and $310$20.02 BUnearned premiumsUnearned premiums$24.49 BGoodwillGoodwill$19.72 BFuture policy benefitsFuture policy benefits$16.69 BLiabilitiesLiabilities$181.00 BPrivate equities (includes VIE balances of $22 and $22)Private equities (includes VIE balances of $22 and $22)$15.51 BLong-term debtLong-term debt$14.51 BInsurance and reinsurance balances receivable, net of valuation allowance – $58 and $59Insurance and reinsurance balances receivable, net$15.36 BAssetsAssets$251.75 BAccounts payable, accrued expenses, and other liabilities (includes VIE balances of $93 and $183)Accounts payable, accrued expenses, and otherliabilities (includes VIE balances of $93 and $183)$9.21 BEquity securities, at fair value (includes VIE balances of $1,631 and $1,289)Equity securities, at fair value$9.56 BInsurance and reinsurance balances payableInsurance and reinsurance balances payable$8.45 BOther investments (includes VIE balances of $5,002 and $4,538)Other investments$9.22 BPolicyholders' account balancesPolicyholders' account balances$8.13 BDeferred policy acquisition costsDeferred policy acquisition costs$8.78 BSeparate account liabilitiesSeparate account liabilities$6.29 BOther assets (includes VIE balances of $32 and $26)Other assets (includes VIE balances of $32 and $26)$8.70 BRepurchase agreements (includes VIE balances of $1,102 and $815)Repurchase agreements$3.12 BOther intangible assetsOther intangible assets$6.36 BSecurities lending payableSecurities lending payable$1.91 BSeparate account assetsSeparate account assets$6.29 BEquityEquity$70.76 BDeferred tax liabilitiesDeferred tax liabilities$1.61 BShort-term investments, at fair value (amortized cost – $4,434 and $5,143) (includes variable interest entities (VIE) balances of $131 and $57)Short-term investments, at fair value$4.43 BMarket risk benefitsMarket risk benefits$708.00 MPrepaid reinsurance premiumsPrepaid reinsurance premiums$3.68 BHybrid debtHybrid debt$419.00 MValue of business acquiredValue of business acquired$3.13 BGross equity (calculated)Gross equity(calculated)$80.19 BRetained earningsRetained earnings$60.95 BPrivate debt held-for-investment, at amortized cost, net of valuation allowance – $3 and $4Private debt held-for-investment, at amortized cost, net$2.46 BCash, including restricted cash $278 and $261 (includes VIE balances of $205 and $114)Cash$2.25 BAdditional paid-in capitalAdditional paid-in capital$13.98 BSecurities lending collateralSecurities lending collateral$1.91 BCommon Shares (CHF 0.50 par value; 412,107,421 and 419,625,986 shares issued; 400,748,485 and 400,703,663 shares outstanding)Common Shares$231.00 MDeferred tax assetsDeferred tax assets$1.80 BNoncontrolling interests (includes VIE balances of $4,117 and $3,459)Noncontrolling interests$5.03 BAccrued investment incomeAccrued investment income$1.20 BAccumulated other comprehensive income (loss) (AOCI)Accumulated other comprehensiveincome (loss) (AOCI)−$7.64 BReinsurance recoverable on policy benefitsReinsurance recoverable on policy benefits$267.00 MCommon Shares in treasury (11,358,936 and 18,922,323 shares)Common Shares in treasury−$1.80 B
Chart details

CHUBB LIMITED (CB) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
251,752,000,000 US dollars
Liabilities
180,997,000,000 US dollars
Equity
70,755,000,000 US dollars
Noncontrolling interest
5,029,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Fixed maturities available-for-sale, at fair value, net of valuation allowance – $63 and $70 (amortized cost – $114,930 and $115,083)
111,123,000,000 US dollars
Reinsurance recoverable on losses and loss expenses, net of valuation allowance – $320 and $310
20,015,000,000 US dollars
Goodwill
19,716,000,000 US dollars
Private equities (includes VIE balances of $22 and $22)
15,506,000,000 US dollars
Insurance and reinsurance balances receivable, net of valuation allowance – $58 and $59
15,358,000,000 US dollars
Equity securities, at fair value (includes VIE balances of $1,631 and $1,289)
9,556,000,000 US dollars
Other investments (includes VIE balances of $5,002 and $4,538)
9,224,000,000 US dollars
Deferred policy acquisition costs
8,775,000,000 US dollars
Other assets (includes VIE balances of $32 and $26)
8,704,000,000 US dollars
Other intangible assets
6,363,000,000 US dollars
Separate account assets
6,285,000,000 US dollars
Short-term investments, at fair value (amortized cost – $4,434 and $5,143) (includes variable interest entities (VIE) balances of $131 and $57)
4,432,000,000 US dollars
Prepaid reinsurance premiums
3,681,000,000 US dollars
Value of business acquired
3,134,000,000 US dollars
Private debt held-for-investment, at amortized cost, net of valuation allowance – $3 and $4
2,460,000,000 US dollars
Cash, including restricted cash $278 and $261 (includes VIE balances of $205 and $114)
2,250,000,000 US dollars
Securities lending collateral
1,909,000,000 US dollars
Deferred tax assets
1,798,000,000 US dollars
Accrued investment income
1,196,000,000 US dollars
Reinsurance recoverable on policy benefits
267,000,000 US dollars
Unpaid losses and loss expenses
85,471,000,000 US dollars
Unearned premiums
24,487,000,000 US dollars
Future policy benefits
16,690,000,000 US dollars
Long-term debt
14,508,000,000 US dollars
Accounts payable, accrued expenses, and other liabilities (includes VIE balances of $93 and $183)
9,213,000,000 US dollars
Insurance and reinsurance balances payable
8,446,000,000 US dollars
Policyholders' account balances
8,129,000,000 US dollars
Separate account liabilities
6,285,000,000 US dollars
Repurchase agreements (includes VIE balances of $1,102 and $815)
3,124,000,000 US dollars
Securities lending payable
1,909,000,000 US dollars
Deferred tax liabilities
1,608,000,000 US dollars
Market risk benefits
708,000,000 US dollars
Hybrid debt
419,000,000 US dollars
Short-term debt
0 US dollars
Retained earnings
60,953,000,000 US dollars
Additional paid-in capital
13,976,000,000 US dollars
Common Shares (CHF 0.50 par value; 412,107,421 and 419,625,986 shares issued; 400,748,485 and 400,703,663 shares outstanding)
231,000,000 US dollars
Noncontrolling interests (includes VIE balances of $4,117 and $3,459)
5,029,000,000 US dollars
Accumulated other comprehensive income (loss) (AOCI)
negative 7,635,000,000 US dollars
Common Shares in treasury (11,358,936 and 18,922,323 shares)
negative 1,799,000,000 US dollars
Gross equity (calculated)
80,189,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CHUBB LIMITED (CB) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!