COMCAST CORPORATION (CMCSA) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
COMCAST CORPORATION (CMCSA) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$42.33 BLiabilities(calculated)$180.47 BCurrent assets$27.31 BAssets$267.77 BNon-current liabilities$138.15 BNon-current assets$240.46 BEquity$87.06 BRedeemablenoncontrollinginterests$244.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSReceivables, netCash and cash equivalentsOther current assetsProperty and equipment, net of accumulated depreciation of $60,145 and $59,534Franchise rightsGoodwillOther intangible assets, net of accumulated amortization of $35,773 and $33,994Film and television costsOther noncurrent assets, netInvestmentsAccounts payable and accrued expenses related to trade creditorsAccrued expenses and other current liabilitiesAdvance on sale of investmentCurrent portion of debtDeferred revenueNoncurrent portion of debtDeferred income taxesOther noncurrent liabilitiesRetained earningsAdditional paid-in capitalCommon stock - Class A Common StockNoncontrolling interestsTreasury stock, 872,791,028 Class A common sharesAccumulated other comprehensive income (loss)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityRedeemable noncontrolling interestsAccounts payable and accrued expenses related to trade creditorsAccounts payable and accruedexpenses related to trade creditors$11.55 BCurrent liabilitiesCurrent liabilities$42.33 BAccrued expenses and other current liabilitiesAccrued expenses and other current liabilities$11.00 BLiabilities (calculated)Liabilities(calculated)$180.47 BAdvance on sale of investmentAdvance on sale of investment$9.17 BReceivables, netReceivables, net$12.88 BCurrent assetsCurrent assets$27.31 BCurrent portion of debtCurrent portion of debt$6.85 BCash and cash equivalentsCash and cash equivalents$8.59 BDeferred revenueDeferred revenue$3.77 BAssetsAssets$267.77 BOther current assetsOther current assets$5.84 BNon-current liabilitiesNon-current liabilities$138.15 BProperty and equipment, net of accumulated depreciation of $60,145 and $59,534Property and equipment, net$63.29 BNon-current assetsNon-current assets$240.46 BNoncurrent portion of debtNoncurrent portion of debt$92.27 BFranchise rightsFranchise rights$59.37 BDeferred income taxesDeferred income taxes$25.14 BOther noncurrent liabilitiesOther noncurrent liabilities$20.74 BGoodwillGoodwill$59.09 BOther intangible assets, net of accumulated amortization of $35,773 and $33,994Other intangible assets, net$24.94 BRetained earningsRetained earnings$57.47 BEquityEquity$87.06 BFilm and television costsFilm and television costs$12.77 BAdditional paid-in capitalAdditional paid-in capital$37.83 BOther noncurrent assets, netOther noncurrent assets, net$12.46 BCommon stock - Class A Common StockCommon stock - Class A Common Stock$46.00 MInvestmentsInvestments$8.52 BNoncontrolling interestsNoncontrolling interests$418.00 MRedeemable noncontrolling interestsRedeemablenoncontrollinginterests$244.00 MTreasury stock, 872,791,028 Class A common sharesTreasury stock, 872,791,028 Class A common shares−$7.52 BAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)−$1.20 B
Chart details

COMCAST CORPORATION (CMCSA) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
267,770,000,000 US dollars
Current assets
27,314,000,000 US dollars
Non-current assets
240,456,000,000 US dollars
Liabilities (calculated)
180,470,000,000 US dollars
Current liabilities
42,325,000,000 US dollars
Non-current liabilities
138,145,000,000 US dollars
Equity
87,056,000,000 US dollars
Redeemable noncontrolling interests
244,000,000 US dollars
Noncontrolling interest
418,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Receivables, net
12,881,000,000 US dollars
Cash and cash equivalents
8,593,000,000 US dollars
Other current assets
5,840,000,000 US dollars
Property and equipment, net of accumulated depreciation of $60,145 and $59,534
63,292,000,000 US dollars
Franchise rights
59,365,000,000 US dollars
Goodwill
59,094,000,000 US dollars
Other intangible assets, net of accumulated amortization of $35,773 and $33,994
24,943,000,000 US dollars
Film and television costs
12,774,000,000 US dollars
Other noncurrent assets, net
12,464,000,000 US dollars
Investments
8,524,000,000 US dollars
Accounts payable and accrued expenses related to trade creditors
11,545,000,000 US dollars
Accrued expenses and other current liabilities
11,000,000,000 US dollars
Advance on sale of investment
9,167,000,000 US dollars
Current portion of debt
6,848,000,000 US dollars
Deferred revenue
3,766,000,000 US dollars
Noncurrent portion of debt
92,274,000,000 US dollars
Deferred income taxes
25,136,000,000 US dollars
Other noncurrent liabilities
20,735,000,000 US dollars
Retained earnings
57,473,000,000 US dollars
Additional paid-in capital
37,832,000,000 US dollars
Common stock - Class A Common Stock
46,000,000 US dollars
Common stock - Class B Common Stock
0 US dollars
Preferred stock—authorized, 20,000,000 shares; issued, zero
0 US dollars
Noncontrolling interests
418,000,000 US dollars
Treasury stock, 872,791,028 Class A common shares
negative 7,517,000,000 US dollars
Accumulated other comprehensive income (loss)
negative 1,197,000,000 US dollars

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
  • The filed current liabilities lines add up to $42,326.00 M and the current liabilities total is $42,325.00 M; the $1.00 M difference is within the rounding of the filed amounts.
  • The filed equity lines add up to $87,055.00 M and the equity total is $87,056.00 M; the $1.00 M difference is within the rounding of the filed amounts.
COMCAST CORPORATION (CMCSA) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!