CUMMINS INC. (CMI) FY2025 Q1 P&L / Income Statement

2025-01-01 to 2025-03-31

Swipe to see the full flow
CUMMINS INC. (CMI) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESCHINAINDIANon-USNET SALES (Notes 1 and 2)GROSS MARGINCost of salesOPERATING INCOMEOperating costs, net of other operating items (calculated)Selling, general and administrative expensesResearch, development and engineering expensesEquity, royalty and interest income from investees (Note 4)Other operating expense, netINCOME BEFORE INCOME TAXESOther income (expense), net (calculated)CONSOLIDATED NET INCOMEIncome tax expense (Note 5)NET SALES (Notes 1 and 2)NET SALES(Notes 1 and 2)$8.17 BINCOME BEFORE INCOME TAXESINCOME BEFOREINCOME TAXES$1.12 BGROSS MARGINGROSS MARGIN$2.16 BOPERATING INCOMEOPERATING INCOME$1.13 BCONSOLIDATED NET INCOMECONSOLIDATEDNET INCOME$850.00 MOperating costs, net of other operating items (calculated)Operating costs,net (calculated)$1.02 BUNITED STATESUNITED STATES$4.75 BIncome tax expense (Note 5)Income taxexpense (Note 5)$267.00 MCost of salesCost of sales$6.02 BSelling, general and administrative expensesSelling, general andadministrative expenses$771.00 MOther income (expense), net (calculated)Other income,net (calculated)−$17.00 MCHINACHINA$779.00 MResearch, development and engineering expensesResearch, developmentand engineering expenses$344.00 MEquity, royalty and interest income from investees (Note 4)Equity, royalty and interestincome from investees (Note 4)−$131.00 MINDIAINDIA$426.00 MNon-USOTHER INTERNATIONAL$2.22 BOther operating expense, netOther operating expense, net$37.00 M
Chart details

CUMMINS INC. (CMI) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

NET SALES (Notes 1 and 2)
8,174,000,000 US dollars
Cost of sales
6,019,000,000 US dollars
GROSS MARGIN
2,155,000,000 US dollars
Operating costs, net of other operating items (calculated)
1,021,000,000 US dollars
OPERATING INCOME
1,134,000,000 US dollars
Other income (expense), net (calculated)
negative 17,000,000 US dollars
INCOME BEFORE INCOME TAXES
1,117,000,000 US dollars
Income tax expense (Note 5)
267,000,000 US dollars
CONSOLIDATED NET INCOME
850,000,000 US dollars
UNITED STATES
4,750,000,000 US dollars
CHINA
779,000,000 US dollars
INDIA
426,000,000 US dollars
Non-US
2,219,000,000 US dollars
Selling, general and administrative expenses
771,000,000 US dollars
Research, development and engineering expenses
344,000,000 US dollars
Equity, royalty and interest income from investees (Note 4)
negative 131,000,000 US dollars
Other operating expense, net
37,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to CUMMINS INC.: $824.00 M; to noncontrolling interests: $26.00 M.
CUMMINS INC. (CMI) FY2025 Q1 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

26.4%

Gross profit / revenue

Operating margin

13.9%

Operating profit / revenue

Cash conversion

−0.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!