CUMMINS INC. (CMI) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
CUMMINS INC. (CMI) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETPower Generation (DBU product line)Drivetrain and braking systems [CBU business]Parts (DBU product line)Emission solutions (CBU business)Medium-duty truck and bus (EBU market)Heavy-duty truck (EBU market)Power Generation (PSBU product line)Light-duty automotive (EBU market)Service (DBU product line)Engines (DBU product line)Components and software [CBU business]Industrial (PSBU product line)Off-highway (EBU market)Generator technologies (PSBU product line)Automated Transmissions (CBU business)Undisclosed (calculated)NET SALES (Notes 1 and 2)GROSS MARGINCost of salesOPERATING INCOMEOperating costs, net of other operating items (calculated)Selling, general and administrative expensesResearch, development and engineering expensesEquity, royalty and interest income from investees (Note 4)Other operating expense, netINCOME BEFORE INCOME TAXESOther income (expense), net (calculated)CONSOLIDATED NET INCOMEIncome tax expense (Note 5)NET SALES (Notes 1 and 2)NET SALES(Notes 1 and 2)$8.17 BINCOME BEFORE INCOME TAXESINCOME BEFOREINCOME TAXES$1.12 BGROSS MARGINGROSS MARGIN$2.16 BOPERATING INCOMEOPERATING INCOME$1.13 BCONSOLIDATED NET INCOMECONSOLIDATEDNET INCOME$850.00 MPower Generation (DBU product line)Power Generation (DBU product line)$1.09 BDrivetrain and braking systems [CBU business]Drivetrain and brakingsystems [CBU business]$1.06 BOperating costs, net of other operating items (calculated)Operating costs,net (calculated)$1.02 BIncome tax expense (Note 5)Income taxexpense (Note 5)$267.00 MCost of salesCost of sales$6.02 BSelling, general and administrative expensesSelling, general andadministrative expenses$771.00 MOther income (expense), net (calculated)Other income,net (calculated)−$17.00 MParts (DBU product line)Parts (DBU product line)$1.03 BResearch, development and engineering expensesResearch, developmentand engineering expenses$344.00 MEmission solutions (CBU business)Emission solutions (CBU business)$791.00 MEquity, royalty and interest income from investees (Note 4)Equity, royalty and interestincome from investees (Note 4)−$131.00 MMedium-duty truck and bus (EBU market)Medium-duty truckand bus (EBU market)$700.00 MHeavy-duty truck (EBU market)Heavy-duty truck (EBU market)$654.00 MOther operating expense, netOther operating expense, net$37.00 MPower Generation (PSBU product line)Power Generation(PSBU product line)$445.00 MLight-duty automotive (EBU market)Light-duty automotive (EBU market)$425.00 MService (DBU product line)Service (DBU product line)$416.00 MEngines (DBU product line)Engines (DBU product line)$370.00 MComponents and software [CBU business]Components andsoftware [CBU business]$306.00 MIndustrial (PSBU product line)Industrial (PSBU product line)$284.00 MOff-highway (EBU market)Off-highway (EBU market)$261.00 MGenerator technologies (PSBU product line)Generator technologies(PSBU product line)$143.00 MAutomated Transmissions (CBU business)Automated Transmissions(CBU business)$117.00 MUndisclosed (calculated)Undisclosed (calculated)$90.00 M
Chart details

CUMMINS INC. (CMI) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

NET SALES (Notes 1 and 2)
8,174,000,000 US dollars
Cost of sales
6,019,000,000 US dollars
GROSS MARGIN
2,155,000,000 US dollars
Operating costs, net of other operating items (calculated)
1,021,000,000 US dollars
OPERATING INCOME
1,134,000,000 US dollars
Other income (expense), net (calculated)
negative 17,000,000 US dollars
INCOME BEFORE INCOME TAXES
1,117,000,000 US dollars
Income tax expense (Note 5)
267,000,000 US dollars
CONSOLIDATED NET INCOME
850,000,000 US dollars
Heavy-duty truck (EBU market)
654,000,000 US dollars
Medium-duty truck and bus (EBU market)
700,000,000 US dollars
Light-duty automotive (EBU market)
425,000,000 US dollars
Off-highway (EBU market)
261,000,000 US dollars
Drivetrain and braking systems [CBU business]
1,056,000,000 US dollars
Emission solutions (CBU business)
791,000,000 US dollars
Components and software [CBU business]
306,000,000 US dollars
Automated Transmissions (CBU business)
117,000,000 US dollars
Atmus Filtration Technologies Inc.
0 US dollars
Power Generation (DBU product line)
1,090,000,000 US dollars
Parts (DBU product line)
1,026,000,000 US dollars
Service (DBU product line)
416,000,000 US dollars
Engines (DBU product line)
370,000,000 US dollars
Power Generation (PSBU product line)
445,000,000 US dollars
Industrial (PSBU product line)
284,000,000 US dollars
Generator technologies (PSBU product line)
143,000,000 US dollars
Undisclosed (calculated)
90,000,000 US dollars
Selling, general and administrative expenses
771,000,000 US dollars
Research, development and engineering expenses
344,000,000 US dollars
Equity, royalty and interest income from investees (Note 4)
negative 131,000,000 US dollars
Other operating expense, net
37,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to CUMMINS INC.: $824.00 M; to noncontrolling interests: $26.00 M.
CUMMINS INC. (CMI) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

26.4%

Gross profit / revenue

Operating margin

13.9%

Operating profit / revenue

Cash conversion

−0.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!