Balance Sheet

As of 2024-09-30

Swipe to see the full flow
CENCORA, INC. (COR) FY2024 Annual Balance SheetBalance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.Current liabilities$54.28 BLiabilities(calculated)$66.31 BCurrent assets$47.72 BAssets$67.10 BNon-current liabilities$12.04 BNon-current assets$19.38 BEquity$786.74 MGross equity(calculated)$11.59 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, less allowances for returns and credit losses: 2024 — $1,308,018; 2023 — $1,433,396InventoriesCash and cash equivalentsRight to recover assetsPrepaid expenses and otherIncome tax receivableGoodwillOther intangible assetsOther assetsProperty and equipment, netDeferred income taxesAccounts payableAccrued expenses and otherShort-term debtAccrued litigation liabilityLong-term debtOther liabilitiesDeferred income taxesAccrued income taxesAdditional paid-in capitalRetained earningsCommon stock, $0.01 par value — authorized, issued, and outstanding: 2024 — 600,000,000 shares, 296,169,781 shares and 194,943,968 shares; 2023 — 600,000,000 shares, 294,822,962 shares and 200,814,804 sharesNoncontrolling interestCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Treasury stock, at cost: 2024 — 101,225,813 shares; 2023 — 94,008,158 sharesAccumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$54.28 BLiabilities (calculated)Liabilities(calculated)$66.31 BCurrent assetsCurrent assets$47.72 BAccounts receivable, less allowances for returns and credit losses: 2024 — $1,308,018; 2023 — $1,433,396Accounts receivable, net$23.87 BAccounts payableAccounts payable$50.94 BAssetsAssets$67.10 BInventoriesInventories$19.00 BAccrued expenses and otherAccrued expenses and other$2.76 BCash and cash equivalentsCash and cash equivalents$3.13 BShort-term debtShort-term debt$576.33 MRight to recover assetsRight to recover assets$1.18 BAccrued litigation liabilityAccrued litigation liability$4.30 BPrepaid expenses and otherPrepaid expenses and other$450.42 MNon-current liabilitiesNon-current liabilities$12.04 BLong-term debtLong-term debt$3.81 BIncome tax receivableIncome tax receivable$88.23 MOther liabilitiesOther liabilities$1.99 BGoodwillGoodwill$9.32 BDeferred income taxesDeferred income taxes$1.64 BNon-current assetsNon-current assets$19.38 BEquityEquity$786.74 MOther intangible assetsOther intangible assets$4.00 BAccrued income taxesAccrued income taxes$291.80 MGross equity (calculated)Gross equity(calculated)$11.59 BOther assetsOther assets$3.64 BAdditional paid-in capitalAdditional paid-in capital$6.03 BProperty and equipment, netProperty and equipment, net$2.18 BRetained earningsRetained earnings$5.42 BDeferred income taxesDeferred income taxes$246.35 MCommon stock, $0.01 par value — authorized, issued, and outstanding: 2024 — 600,000,000 shares, 296,169,781 shares and 194,943,968 shares; 2023 — 600,000,000 shares, 294,822,962 shares and 200,814,804 sharesCommon stock$2.96 MNoncontrolling interestNoncontrolling interest$140.80 MTreasury stock, at cost: 2024 — 101,225,813 shares; 2023 — 94,008,158 sharesTreasury stock−$9.82 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$989.12 M
Chart details

CENCORA, INC. (COR) FY2024 Annual Balance Sheet

Balance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.

Assets
67,101,667,000 US dollars
Current assets
47,717,813,000 US dollars
Non-current assets
19,383,854,000 US dollars
Liabilities (calculated)
66,314,925,000 US dollars
Current liabilities
54,277,053,000 US dollars
Non-current liabilities
12,037,872,000 US dollars
Equity
786,742,000 US dollars
Noncontrolling interest
140,804,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, less allowances for returns and credit losses: 2024 — $1,308,018; 2023 — $1,433,396
23,871,815,000 US dollars
Inventories
18,998,833,000 US dollars
Cash and cash equivalents
3,132,648,000 US dollars
Right to recover assets
1,175,871,000 US dollars
Prepaid expenses and other
450,417,000 US dollars
Income tax receivable
88,229,000 US dollars
Goodwill
9,318,027,000 US dollars
Other intangible assets
4,001,046,000 US dollars
Other assets
3,637,023,000 US dollars
Property and equipment, net
2,181,410,000 US dollars
Deferred income taxes
246,348,000 US dollars
Accounts payable
50,942,162,000 US dollars
Accrued expenses and other
2,758,560,000 US dollars
Short-term debt
576,331,000 US dollars
Accrued litigation liability
4,296,902,000 US dollars
Long-term debt
3,811,745,000 US dollars
Other liabilities
1,993,683,000 US dollars
Deferred income taxes
1,643,746,000 US dollars
Accrued income taxes
291,796,000 US dollars
Additional paid-in capital
6,030,790,000 US dollars
Retained earnings
5,417,139,000 US dollars
Common stock, $0.01 par value — authorized, issued, and outstanding: 2024 — 600,000,000 shares, 296,169,781 shares and 194,943,968 shares; 2023 — 600,000,000 shares, 294,822,962 shares and 200,814,804 shares
2,962,000 US dollars
Noncontrolling interest
140,804,000 US dollars
Treasury stock, at cost: 2024 — 101,225,813 shares; 2023 — 94,008,158 shares
negative 9,815,835,000 US dollars
Accumulated other comprehensive loss
negative 989,118,000 US dollars
Gross equity (calculated)
11,591,695,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CENCORA, INC. (COR) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!