Balance Sheet

As of 2025-06-30

Swipe to see the full flow
CENCORA, INC. (COR) FY2025 Q3 Balance SheetBalance sheet as of 2025-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$53.96 BLiabilities(calculated)$71.75 BCurrent assets$48.81 BAssets$73.96 BNon-current liabilities$17.79 BNon-current assets$25.14 BEquity$2.21 BGross equity(calculated)$13.39 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, less allowances for returns and credit losses: $1,592,657 as of June 30, 2025 and $1,308,018 as of September 30, 2024InventoriesCash and cash equivalentsRight to recover assetsPrepaid expenses and otherGoodwillOther assetsOther intangible assetsProperty and equipment, netDeferred income taxesAccounts payableAccrued expenses and otherShort-term debtLong-term debtAccrued litigation liabilityOther liabilitiesDeferred income taxesAccrued income taxesRetained earningsAdditional paid-in capitalCommon stock, $0.01 par value - authorized, issued, and outstanding: 600,000,000 shares, 297,324,779 shares, and 193,860,959 shares as of June 30, 2025, respectively, and 600,000,000 shares, 296,169,781 shares, and 194,943,968 shares as of September 30, 2024, respectivelyNoncontrolling interestsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Treasury stock, at cost: 103,463,820 shares as of June 30, 2025 and 101,225,813 shares as of September 30, 2024Accumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$53.96 BLiabilities (calculated)Liabilities(calculated)$71.75 BCurrent assetsCurrent assets$48.81 BAccounts payableAccounts payable$51.04 BAccounts receivable, less allowances for returns and credit losses: $1,592,657 as of June 30, 2025 and $1,308,018 as of September 30, 2024Accounts receivable, net$24.56 BAssetsAssets$73.96 BInventoriesInventories$20.14 BAccrued expenses and otherAccrued expenses and other$2.72 BShort-term debtShort-term debt$196.79 MCash and cash equivalentsCash and cash equivalents$2.23 BRight to recover assetsRight to recover assets$1.43 BLong-term debtLong-term debt$8.04 BNon-current liabilitiesNon-current liabilities$17.79 BAccrued litigation liabilityAccrued litigation liability$4.28 BPrepaid expenses and otherPrepaid expenses and other$451.36 MOther liabilitiesOther liabilities$3.54 BGoodwillGoodwill$14.33 BNon-current assetsNon-current assets$25.14 BDeferred income taxesDeferred income taxes$1.61 BEquityEquity$2.21 BOther assetsOther assets$4.23 BAccrued income taxesAccrued income taxes$306.30 MOther intangible assetsOther intangible assets$3.93 BGross equity (calculated)Gross equity(calculated)$13.39 BRetained earningsRetained earnings$6.98 BProperty and equipment, netProperty and equipment, net$2.43 BAdditional paid-in capitalAdditional paid-in capital$6.17 BDeferred income taxesDeferred income taxes$228.29 MCommon stock, $0.01 par value - authorized, issued, and outstanding: 600,000,000 shares, 297,324,779 shares, and 193,860,959 shares as of June 30, 2025, respectively, and 600,000,000 shares, 296,169,781 shares, and 194,943,968 shares as of September 30, 2024, respectivelyCommon stock$2.97 MNoncontrolling interestsNoncontrolling interests$229.70 MTreasury stock, at cost: 103,463,820 shares as of June 30, 2025 and 101,225,813 shares as of September 30, 2024Treasury stock−$10.33 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$844.24 M
Chart details

CENCORA, INC. (COR) FY2025 Q3 Balance Sheet

Balance sheet as of 2025-06-30. The chart shows assets, liabilities and equity at that date.

Assets
73,956,905,000 US dollars
Current assets
48,814,161,000 US dollars
Non-current assets
25,142,744,000 US dollars
Liabilities (calculated)
71,747,014,000 US dollars
Current liabilities
53,958,034,000 US dollars
Non-current liabilities
17,788,980,000 US dollars
Equity
2,209,891,000 US dollars
Noncontrolling interest
229,698,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, less allowances for returns and credit losses: $1,592,657 as of June 30, 2025 and $1,308,018 as of September 30, 2024
24,561,733,000 US dollars
Inventories
20,137,849,000 US dollars
Cash and cash equivalents
2,231,852,000 US dollars
Right to recover assets
1,431,363,000 US dollars
Prepaid expenses and other
451,364,000 US dollars
Goodwill
14,326,057,000 US dollars
Other assets
4,227,970,000 US dollars
Other intangible assets
3,929,054,000 US dollars
Property and equipment, net
2,431,376,000 US dollars
Deferred income taxes
228,287,000 US dollars
Accounts payable
51,043,874,000 US dollars
Accrued expenses and other
2,717,373,000 US dollars
Short-term debt
196,787,000 US dollars
Long-term debt
8,043,699,000 US dollars
Accrued litigation liability
4,284,602,000 US dollars
Other liabilities
3,539,659,000 US dollars
Deferred income taxes
1,614,723,000 US dollars
Accrued income taxes
306,297,000 US dollars
Retained earnings
6,981,443,000 US dollars
Additional paid-in capital
6,172,015,000 US dollars
Common stock, $0.01 par value - authorized, issued, and outstanding: 600,000,000 shares, 297,324,779 shares, and 193,860,959 shares as of June 30, 2025, respectively, and 600,000,000 shares, 296,169,781 shares, and 194,943,968 shares as of September 30, 2024, respectively
2,973,000 US dollars
Noncontrolling interests
229,698,000 US dollars
Treasury stock, at cost: 103,463,820 shares as of June 30, 2025 and 101,225,813 shares as of September 30, 2024
negative 10,332,000,000 US dollars
Accumulated other comprehensive loss
negative 844,238,000 US dollars
Gross equity (calculated)
13,386,129,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CENCORA, INC. (COR) FY2025 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!