CENCORA, INC. (COR) FY2025 Q1 Balance Sheet

CENCORA, INC. (COR) FY2025 Q1 Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets

69,054,314,000 US dollars

Current assets

49,986,634,000 US dollars

Non-current assets

19,067,680,000 US dollars

Liabilities (calculated)

68,692,412,000 US dollars

Current liabilities

54,509,105,000 US dollars

Non-current liabilities

14,183,307,000 US dollars

Equity

361,902,000 US dollars

Noncontrolling interest

135,322,000 US dollars. Included in consolidated equity; this amount is not added again.

Accounts receivable, less allowances for returns and credit losses: $1,326,940 as of December 31, 2024 and $1,308,018 as of September 30, 2024

24,545,724,000 US dollars

Inventories

20,508,020,000 US dollars

Cash and cash equivalents

3,224,260,000 US dollars

Right to recover assets

1,192,707,000 US dollars

Prepaid expenses and other

515,923,000 US dollars

Goodwill

9,177,245,000 US dollars

Other assets

3,889,020,000 US dollars

Other intangible assets

3,682,211,000 US dollars

Property and equipment, net

2,099,787,000 US dollars

Deferred income taxes

219,417,000 US dollars

Accounts payable

49,910,853,000 US dollars

Accrued expenses and other

2,385,026,000 US dollars

Short-term debt

2,213,226,000 US dollars

Long-term debt

5,935,321,000 US dollars

Accrued litigation liability

4,296,902,000 US dollars

Other liabilities

2,061,715,000 US dollars

Deferred income taxes

1,585,936,000 US dollars

Accrued income taxes

303,433,000 US dollars

Additional paid-in capital

6,106,291,000 US dollars

Retained earnings

5,794,851,000 US dollars

Common stock, $0.01 par value - authorized, issued, and outstanding: 600,000,000 shares, 297,094,138 shares, and 193,849,411 shares as of December 31, 2024, respectively, and 600,000,000 shares, 296,169,781 shares, and 194,943,968 shares as of September 30, 2024, respectively

2,971,000 US dollars

Noncontrolling interests

135,322,000 US dollars

Treasury stock, at cost: 103,244,727 shares as of December 31, 2024 and 101,225,813 shares as of September 30, 2024

negative 10,277,909,000 US dollars

Accumulated other comprehensive loss

negative 1,399,624,000 US dollars

Gross equity (calculated)

12,039,435,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

• Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
• Treasury shares and other negative equity contributions reduce equity.