CARVANA CO. (CVNA) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
CARVANA CO. (CVNA) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.34 BCurrent assets$4.87 BLiabilities$7.11 BAssets$8.48 BNon-current liabilities$5.77 BEquity$1.38 BNon-current assets$3.62 BGross equity(calculated)$2.79 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsVehicle inventoryFinance receivables held for sale, netBeneficial interests in securitizationsAccounts receivable, netOther current assets, including $4 and $3, respectively, due from related partiesRestricted cashProperty and equipment, netOperating lease right-of-use assets, including $13 and $10, respectively, from leases with related partiesOther assetsIntangible assets, netAccounts payable and accrued liabilities, including $17 and $7, respectively, due to related partiesCurrent portion of long-term debtOther current liabilities, including $16 and $3, respectively, due to related partiesShort-term revolving facilitiesLong-term debt, excluding current portionOperating lease liabilities, excluding current portion, including $10 and $7, respectively, from leases with related partiesOther liabilities, including $48 and $11, respectively, due to related partiesAdditional paid in capitalNon-controlling interestsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccounts payable and accrued liabilities, including $17 and $7, respectively, due to related partiesAccounts payable and accrued liabilities$856.00 MCurrent liabilitiesCurrent liabilities$1.34 BCash and cash equivalentsCash and cash equivalents$1.72 BCurrent portion of long-term debtCurrent portion of long-term debt$309.00 MCurrent assetsCurrent assets$4.87 BLiabilitiesLiabilities$7.11 BOther current liabilities, including $16 and $3, respectively, due to related partiesOther current liabilities$106.00 MVehicle inventoryVehicle inventory$1.61 BAssetsAssets$8.48 BShort-term revolving facilitiesShort-term revolving facilities$67.00 MFinance receivables held for sale, netFinance receivables held for sale, net$612.00 MNon-current liabilitiesNon-current liabilities$5.77 BBeneficial interests in securitizationsBeneficial interests in securitizations$464.00 MAccounts receivable, netAccounts receivable, net$303.00 MLong-term debt, excluding current portionLong-term debt, excluding current portion$5.26 BOther current assets, including $4 and $3, respectively, due from related partiesOther current assets$122.00 MRestricted cashRestricted cash$44.00 MEquityEquity$1.38 BOperating lease liabilities, excluding current portion, including $10 and $7, respectively, from leases with related partiesOperating lease liabilities, excluding current portion$414.00 MNon-current assetsNon-current assets$3.62 BProperty and equipment, netProperty and equipment, net$2.77 BOther liabilities, including $48 and $11, respectively, due to related partiesOther liabilities$101.00 MGross equity (calculated)Gross equity(calculated)$2.79 BOperating lease right-of-use assets, including $13 and $10, respectively, from leases with related partiesOperating lease right-of-use assets$440.00 MAdditional paid in capitalAdditional paid in capital$2.68 BOther assetsOther assets$368.00 MNon-controlling interestsNon-controlling interests$115.00 MIntangible assets, netIntangible assets, net$34.00 MAccumulated deficitAccumulated deficit−$1.42 B
Chart details

CARVANA CO. (CVNA) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
8,484,000,000 US dollars
Current assets
4,869,000,000 US dollars
Non-current assets
3,615,000,000 US dollars
Liabilities
7,109,000,000 US dollars
Current liabilities
1,338,000,000 US dollars
Non-current liabilities
5,771,000,000 US dollars
Equity
1,375,000,000 US dollars
Noncontrolling interest
115,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Cash and cash equivalents
1,716,000,000 US dollars
Vehicle inventory
1,608,000,000 US dollars
Finance receivables held for sale, net
612,000,000 US dollars
Beneficial interests in securitizations
464,000,000 US dollars
Accounts receivable, net
303,000,000 US dollars
Other current assets, including $4 and $3, respectively, due from related parties
122,000,000 US dollars
Restricted cash
44,000,000 US dollars
Property and equipment, net
2,773,000,000 US dollars
Operating lease right-of-use assets, including $13 and $10, respectively, from leases with related parties
440,000,000 US dollars
Other assets
368,000,000 US dollars
Intangible assets, net
34,000,000 US dollars
Accounts payable and accrued liabilities, including $17 and $7, respectively, due to related parties
856,000,000 US dollars
Current portion of long-term debt
309,000,000 US dollars
Other current liabilities, including $16 and $3, respectively, due to related parties
106,000,000 US dollars
Short-term revolving facilities
67,000,000 US dollars
Long-term debt, excluding current portion
5,256,000,000 US dollars
Operating lease liabilities, excluding current portion, including $10 and $7, respectively, from leases with related parties
414,000,000 US dollars
Other liabilities, including $48 and $11, respectively, due to related parties
101,000,000 US dollars
Additional paid in capital
2,676,000,000 US dollars
Preferred stock, $0.01 par value - 50,000 shares authorized; none issued and outstanding as of December 31, 2024 and 2023
0 US dollars
Common stock - Class A
0 US dollars
Common stock - Class B
0 US dollars
Non-controlling interests
115,000,000 US dollars
Accumulated deficit
negative 1,416,000,000 US dollars
Gross equity (calculated)
2,791,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CARVANA CO. (CVNA) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!