CARVANA CO. (CVNA) FY2024 Annual P&L / Income Statement

Revenue by Product and Service

2024-01-01 to 2024-12-31

Swipe to see the full flow
CARVANA CO. (CVNA) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRetail vehicle sales, netWholesale sales and revenuesOther sales and revenuesNet sales and operating revenuesGross profitCost of sales, including $6, $4, and $22, respectively, to related partiesOperating income (loss)Operating costs, including other operating expenses (calculated)Selling, general and administrative expenses, including $31, $33, and $33, respectively, to related partiesOther operating expense, netNet income (loss) before income taxesOther income (expense), net (calculated)Net income (loss)Income tax (benefit) provisionIncome tax (benefit) provisionIncome tax(benefit) provision−$4.00 MNet sales and operating revenuesNet sales andoperating revenues$13.67 BOperating income (loss)Operatingincome (loss)$990.00 MNet income (loss) before income taxesNet income (loss)before income taxes$400.00 MGross profitGross profit$2.88 BNet income (loss)Net income (loss)$404.00 MOperating costs, including other operating expenses (calculated)Operating costs(calculated)$1.89 BRetail vehicle sales, netRetail vehicle sales, net$9.68 BCost of sales, including $6, $4, and $22, respectively, to related partiesCost of revenue$10.80 BSelling, general and administrative expenses, including $31, $33, and $33, respectively, to related partiesSelling, general and administrativeexpenses, including $31, $33,and $33, respectively, to related…$1.87 BOther income (expense), net (calculated)Other income,net (calculated)−$590.00 MOther operating expense, netOther operating expense, net$12.00 MWholesale sales and revenuesWholesale sales and revenues$2.84 BOther sales and revenuesOther sales and revenues$1.15 B
Chart details

CARVANA CO. (CVNA) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales and operating revenues
13,673,000,000 US dollars
Cost of sales, including $6, $4, and $22, respectively, to related parties
10,797,000,000 US dollars
Gross profit
2,876,000,000 US dollars
Operating costs, including other operating expenses (calculated)
1,886,000,000 US dollars
Operating income (loss)
990,000,000 US dollars
Other income (expense), net (calculated)
negative 590,000,000 US dollars
Net income (loss) before income taxes
400,000,000 US dollars
Income tax (benefit) provision
negative 4,000,000 US dollars
Net income (loss)
404,000,000 US dollars
Retail vehicle sales, net
9,681,000,000 US dollars
Wholesale sales and revenues
2,841,000,000 US dollars
Other sales and revenues
1,151,000,000 US dollars
Selling, general and administrative expenses, including $31, $33, and $33, respectively, to related parties
1,874,000,000 US dollars
Goodwill impairment
0 US dollars
Other operating expense, net
12,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to CARVANA CO.: $210.00 M; to noncontrolling interests: $194.00 M.
CARVANA CO. (CVNA) FY2024 Annual P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

21.0%

Gross profit / revenue

Operating margin

7.2%

Operating profit / revenue

Cash conversion

227.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!