CARVANA CO. (CVNA) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
CARVANA CO. (CVNA) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRetail vehicle sales, netWholesale sales and revenuesOther sales and revenuesNet sales and operating revenues, from related partiesGross profitCost of sales, including $1 and $1, respectively, to related partiesOperating incomeOperating costs, net of other operating income (calculated)Selling, general and administrative expenses, including $7 and $7, respectively, to related partiesNet income before income taxesOther income (expense), net (calculated)Net incomeIncome tax provision (benefit)Net sales and operating revenues, from related partiesNet sales andoperating revenues,from related parties$4.23 BNet income before income taxesNet income beforeincome taxes$375.00 MGross profitGross profit$929.00 MOperating incomeOperating income$394.00 MNet incomeNet income$373.00 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$535.00 MRetail vehicle sales, netRetail vehicle sales, net$2.98 BIncome tax provision (benefit)Income taxprovision (benefit)$2.00 MCost of sales, including $1 and $1, respectively, to related partiesCost of revenue$3.30 BSelling, general and administrative expenses, including $7 and $7, respectively, to related partiesSelling, general and administrativeexpenses, including $7 and $7,respectively, to related parties$535.00 MOther income (expense), net (calculated)Other income,net (calculated)−$19.00 MWholesale sales and revenuesWholesale sales and revenues$863.00 MOther sales and revenuesOther sales and revenues$389.00 M
Chart details

CARVANA CO. (CVNA) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales and operating revenues, from related parties
4,232,000,000 US dollars
Cost of sales, including $1 and $1, respectively, to related parties
3,303,000,000 US dollars
Gross profit
929,000,000 US dollars
Operating costs, net of other operating income (calculated)
535,000,000 US dollars
Operating income
394,000,000 US dollars
Other income (expense), net (calculated)
negative 19,000,000 US dollars
Net income before income taxes
375,000,000 US dollars
Income tax provision (benefit)
2,000,000 US dollars
Net income
373,000,000 US dollars
Retail vehicle sales, net
2,980,000,000 US dollars
Wholesale sales and revenues
863,000,000 US dollars
Other sales and revenues
389,000,000 US dollars
Selling, general and administrative expenses, including $7 and $7, respectively, to related parties
535,000,000 US dollars
Other operating expense, net
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to CARVANA CO.: $216.00 M; to noncontrolling interests: $157.00 M.
CARVANA CO. (CVNA) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

22.0%

Gross profit / revenue

Operating margin

9.3%

Operating profit / revenue

Cash conversion

62.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!