DELTA AIR LINES, INC. (DAL) FY2025 Annual P&L / Income Statement

Revenue by Product and Service by Airline Destination

2025-01-01 to 2025-12-31

Swipe to see the full flow
DELTA AIR LINES, INC. (DAL) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and Service by Airline Destination. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETPassenger - DomesticPassenger - AtlanticRefineryPassenger - Latin AmericaLoyalty program deferred revenuePassenger - PacificMiscellaneousAncillary businessesCargoTotal operating revenueOperating IncomeTotal operating expenseSalaries and related costsAircraft fuel and related taxesAncillary businesses and refineryContracted servicesRegional carrier expenseDepreciation and amortizationAircraft maintenance materials and outside repairsPassenger serviceProfit sharingAircraft rentLanding fees and other rentsPassenger commissions and other selling expensesOtherTotal non-operating income/(expense), netIncome Before Income TaxesNet IncomeIncome Tax ProvisionTotal non-operating income/(expense), netTotal non-operatingincome/(expense), net$363.00 MIncome Before Income TaxesIncome BeforeIncome Taxes$6.19 BTotal operating revenueTotal operatingrevenue$63.36 BOperating IncomeOperating Income$5.82 BNet IncomeNet Income$5.01 BTotal operating expenseTotal operatingexpense$57.54 BPassenger - DomesticPassenger - Domestic$35.73 BIncome Tax ProvisionIncome Tax Provision$1.18 BSalaries and related costsSalaries and related costs$17.52 BPassenger - AtlanticPassenger - Atlantic$9.27 BAircraft fuel and related taxesAircraft fuel and related taxes$9.82 BRefineryRefinery$5.08 BAncillary businesses and refineryAncillary businesses and refinery$5.99 BPassenger - Latin AmericaPassenger - Latin America$3.98 BContracted servicesContracted services$4.62 BLoyalty program deferred revenueLoyalty program deferred revenue$3.36 BRegional carrier expenseRegional carrier expense$2.55 BPassenger - PacificPassenger - Pacific$2.79 BDepreciation and amortizationDepreciation and amortization$2.44 BMiscellaneousMiscellaneous$1.32 BAircraft maintenance materials and outside repairsAircraft maintenancematerials and outside repairs$2.43 BAncillary businessesAncillary businesses$937.00 MPassenger servicePassenger service$1.86 BCargoCargo$900.00 MProfit sharingProfit sharing$1.34 BAircraft rentAircraft rent$542.00 MLanding fees and other rentsLanding fees and other rents$3.56 BPassenger commissions and other selling expensesPassenger commissionsand other selling expenses$2.49 BOtherOther$2.39 B
Chart details

DELTA AIR LINES, INC. (DAL) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and Service by Airline Destination. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total operating revenue
63,364,000,000 US dollars
Total operating expense
57,542,000,000 US dollars
Operating Income
5,822,000,000 US dollars
Total non-operating income/(expense), net
363,000,000 US dollars
Income Before Income Taxes
6,185,000,000 US dollars
Income Tax Provision
1,180,000,000 US dollars
Net Income
5,005,000,000 US dollars
Ancillary businesses
937,000,000 US dollars
Loyalty program deferred revenue
3,362,000,000 US dollars
Miscellaneous
1,320,000,000 US dollars
Refinery
5,077,000,000 US dollars
Cargo
900,000,000 US dollars
Passenger - Atlantic
9,270,000,000 US dollars
Passenger - Domestic
35,731,000,000 US dollars
Passenger - Latin America
3,980,000,000 US dollars
Passenger - Pacific
2,787,000,000 US dollars
Salaries and related costs
17,520,000,000 US dollars
Aircraft fuel and related taxes
9,819,000,000 US dollars
Ancillary businesses and refinery
5,987,000,000 US dollars
Contracted services
4,617,000,000 US dollars
Landing fees and other rents
3,564,000,000 US dollars
Depreciation and amortization
2,443,000,000 US dollars
Regional carrier expense
2,553,000,000 US dollars
Aircraft maintenance materials and outside repairs
2,432,000,000 US dollars
Passenger commissions and other selling expenses
2,485,000,000 US dollars
Passenger service
1,855,000,000 US dollars
Aircraft rent
542,000,000 US dollars
Profit sharing
1,337,000,000 US dollars
Other
2,388,000,000 US dollars
Pilot agreement and related expenses
0 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
DELTA AIR LINES, INC. (DAL) FY2025 Annual P&L / Income Statement Sankey chart, Product and service — Product and Service by Airline Destination view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

9.2%

Operating profit / revenue

Cash conversion

166.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!