DELTA AIR LINES, INC. (DAL) FY2025 Annual P&L / Income Statement

2025-01-01 to 2025-12-31

Swipe to see the full flow
DELTA AIR LINES, INC. (DAL) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue and operating expenses use the reported business segments, including every corporate reconciling item. Segment operating costs are calculated as segment revenue less reported segment operating income.SOURCESREVENUE RECONCILIATIONREVENUEOPERATINGPRE-TAXNETAirlineRefineryTotal operating revenueRevenue before reconciliation (calculated)Intersegment Sales/OtherOperating IncomeTotal operating expenseAirline costs (calculated)Refinery costs (calculated)Reconciling items (calculated)Total non-operating income/(expense), netIncome Before Income TaxesNet IncomeIncome Tax ProvisionTotal non-operating income/(expense), netTotal non-operatingincome/(expense), net$363.00 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$65.25 BIncome Before Income TaxesIncome BeforeIncome Taxes$6.19 BTotal operating revenueTotal operatingrevenue$63.36 BOperating IncomeOperating Income$5.82 BNet IncomeNet Income$5.01 BTotal operating expenseTotal operatingexpense$57.54 BIncome Tax ProvisionIncome Tax Provision$1.18 BAirlineAirline$58.29 BAirline costs (calculated)Airline costs (calculated)$52.62 BRefineryRefinery$6.96 BRefinery costs (calculated)Refinery costs (calculated)$6.80 BIntersegment Sales/OtherIntersegmentSales/Other−$1.88 BReconciling items (calculated)Reconciling items (calculated)−$1.88 B
Chart details

DELTA AIR LINES, INC. (DAL) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue and operating expenses use the reported business segments, including every corporate reconciling item. Segment operating costs are calculated as segment revenue less reported segment operating income.

Total operating revenue
63,364,000,000 US dollars
Total operating expense
57,542,000,000 US dollars
Operating Income
5,822,000,000 US dollars
Total non-operating income/(expense), net
363,000,000 US dollars
Income Before Income Taxes
6,185,000,000 US dollars
Income Tax Provision
1,180,000,000 US dollars
Net Income
5,005,000,000 US dollars
Airline
58,287,000,000 US dollars
Refinery
6,961,000,000 US dollars
Airline costs (calculated)
52,622,000,000 US dollars
Refinery costs (calculated)
6,804,000,000 US dollars
Reconciling items (calculated)
negative 1,884,000,000 US dollars
Revenue before reconciliation (calculated)
65,248,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment Sales/Other
negative 1,884,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
DELTA AIR LINES, INC. (DAL) FY2025 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

9.2%

Operating profit / revenue

Cash conversion

166.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!