ENTEGRIS INC (ENTG) FY2024 Q2 P&L / Income Statement

Revenue by Business Segment by Geography

2024-03-31 to 2024-06-29

Swipe to see the full flow
ENTEGRIS INC (ENTG) FY2024 Q2 P&L / Income StatementIncome statement for 2024-03-31 through 2024-06-29. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETMaterials Solutions MS - UNITED STATESMicrocontamination Control MC - TAIWANMaterials Solutions MS - CHINAAdvanced Materials Handling AMH - UNITED STATESMicrocontamination Control MC - CHINAMaterials Solutions MS - TAIWANMicrocontamination Control MC - UNITED STATESMaterials Solutions MS - KOREA, REPUBLIC OFAdvanced Materials Handling AMH - CHINAMicrocontamination Control MC - JAPANMaterials Solutions MS - Southeast AsiaMicrocontamination Control MC - KOREA, REPUBLIC OFAdvanced Materials Handling AMH - TAIWANMaterials Solutions MS - JAPANMaterials Solutions MS - EuropeMicrocontamination Control MC - EuropeAdvanced Materials Handling AMH - KOREA, REPUBLIC OFAdvanced Materials Handling AMH - EuropeMicrocontamination Control MC - Southeast AsiaAdvanced Materials Handling AMH - JAPANAdvanced Materials Handling AMH - Southeast AsiaNet SalesRevenue before reconciliation (calculated)intersegment elimination - UNITED STATESGross profitCost of salesOperating incomeOperating costs, net of other operating income (calculated)Selling, general and administrative expensesEngineering, research and development expensesAmortization of intangible assetsIncome before income tax expense (benefit)Other income (expense), net (calculated)Net incomeIncome tax expense (benefit)Equity in net loss of affiliatesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$824.33 MIncome before income tax expense (benefit)Income before incometax expense (benefit)$74.60 MNet SalesNet Sales$812.65 MGross profitGross profit$375.82 MOperating incomeOperating income$130.11 MNet incomeNet income$67.70 MMaterials Solutions MS - UNITED STATESMaterials SolutionsMS - UNITED STATES$78.83 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$245.71 MMicrocontamination Control MC - TAIWANMicrocontaminationControl MC - TAIWAN$72.72 MIncome tax expense (benefit)Income taxexpense (benefit)$6.69 MSelling, general and administrative expensesSelling, general andadministrative expenses$116.32 MOther income (expense), net (calculated)Other income,net (calculated)−$55.50 MMaterials Solutions MS - CHINAMaterials SolutionsMS - CHINA$63.78 MCost of salesCost of sales$436.83 MEngineering, research and development expensesEngineering, research anddevelopment expenses$81.89 MEquity in net loss of affiliatesEquity in netloss of affiliates−$217.00 KAdvanced Materials Handling AMH - UNITED STATESAdvanced MaterialsHandling AMH -UNITED STATES$61.23 MAmortization of intangible assetsAmortization of intangible assets$47.51 MMicrocontamination Control MC - CHINAMicrocontaminationControl MC - CHINA$60.33 MMaterials Solutions MS - TAIWANMaterials SolutionsMS - TAIWAN$58.59 Mintersegment elimination - UNITED STATESintersegmentelimination -UNITED STATES−$11.68 MMicrocontamination Control MC - UNITED STATESMicrocontaminationControl MC -UNITED STATES$52.91 MMaterials Solutions MS - KOREA, REPUBLIC OFMaterials Solutions MS- KOREA, REPUBLIC OF$50.46 MAdvanced Materials Handling AMH - CHINAAdvanced MaterialsHandling AMH - CHINA$45.04 MMicrocontamination Control MC - JAPANMicrocontaminationControl MC - JAPAN$36.20 MMaterials Solutions MS - Southeast AsiaMaterials SolutionsMS - Southeast Asia$34.18 MMicrocontamination Control MC - KOREA, REPUBLIC OFMicrocontaminationControl MC - KOREA,REPUBLIC OF$31.13 MAdvanced Materials Handling AMH - TAIWANAdvanced MaterialsHandling AMH - TAIWAN$28.72 MMaterials Solutions MS - JAPANMaterials SolutionsMS - JAPAN$28.62 MMaterials Solutions MS - EuropeMaterials SolutionsMS - Europe$27.86 MMicrocontamination Control MC - EuropeMicrocontaminationControl MC - Europe$24.16 MAdvanced Materials Handling AMH - KOREA, REPUBLIC OFAdvanced MaterialsHandling AMH -KOREA, REPUBLIC OF$21.06 MAdvanced Materials Handling AMH - EuropeAdvanced MaterialsHandling AMH - Europe$17.07 MMicrocontamination Control MC - Southeast AsiaMicrocontaminationControl MC -Southeast Asia$16.33 MAdvanced Materials Handling AMH - JAPANAdvanced MaterialsHandling AMH - JAPAN$8.03 MAdvanced Materials Handling AMH - Southeast AsiaAdvanced MaterialsHandling AMH -Southeast Asia$7.08 M
Chart details

ENTEGRIS INC (ENTG) FY2024 Q2 P&L / Income Statement

Income statement for 2024-03-31 through 2024-06-29. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net Sales
812,652,000 US dollars
Cost of sales
436,833,000 US dollars
Gross profit
375,819,000 US dollars
Operating costs, net of other operating income (calculated)
245,713,000 US dollars
Operating income
130,106,000 US dollars
Other income (expense), net (calculated)
negative 55,504,000 US dollars
Income before income tax expense (benefit)
74,602,000 US dollars
Income tax expense (benefit)
6,689,000 US dollars
Net income
67,696,000 US dollars
Advanced Materials Handling AMH - CHINA
45,038,000 US dollars
Advanced Materials Handling AMH - JAPAN
8,031,000 US dollars
Advanced Materials Handling AMH - KOREA, REPUBLIC OF
21,056,000 US dollars
Advanced Materials Handling AMH - TAIWAN
28,718,000 US dollars
Advanced Materials Handling AMH - UNITED STATES
61,230,000 US dollars
Advanced Materials Handling AMH - Southeast Asia
7,080,000 US dollars
Advanced Materials Handling AMH - Europe
17,072,000 US dollars
intersegment elimination - CHINA
0 US dollars
intersegment elimination - JAPAN
0 US dollars
intersegment elimination - KOREA, REPUBLIC OF
0 US dollars
intersegment elimination - TAIWAN
0 US dollars
intersegment elimination - Southeast Asia
0 US dollars
intersegment elimination - Europe
0 US dollars
Materials Solutions MS - CHINA
63,783,000 US dollars
Materials Solutions MS - JAPAN
28,624,000 US dollars
Materials Solutions MS - KOREA, REPUBLIC OF
50,461,000 US dollars
Materials Solutions MS - TAIWAN
58,594,000 US dollars
Materials Solutions MS - UNITED STATES
78,830,000 US dollars
Materials Solutions MS - Southeast Asia
34,177,000 US dollars
Materials Solutions MS - Europe
27,864,000 US dollars
Microcontamination Control MC - CHINA
60,333,000 US dollars
Microcontamination Control MC - JAPAN
36,195,000 US dollars
Microcontamination Control MC - KOREA, REPUBLIC OF
31,127,000 US dollars
Microcontamination Control MC - TAIWAN
72,715,000 US dollars
Microcontamination Control MC - UNITED STATES
52,907,000 US dollars
Microcontamination Control MC - Southeast Asia
16,332,000 US dollars
Microcontamination Control MC - Europe
24,160,000 US dollars
Selling, general and administrative expenses
116,315,000 US dollars
Goodwill, Impairment Loss
0 US dollars
Amortization of intangible assets
47,513,000 US dollars
Engineering, research and development expenses
81,885,000 US dollars
Gain on termination of alliance agreement
0 US dollars
Revenue before reconciliation (calculated)
824,327,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
intersegment elimination - UNITED STATES
negative 11,675,000 US dollars. Reported reconciliation to consolidated revenue.
Equity in net loss of affiliates
negative 217,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
ENTEGRIS INC (ENTG) FY2024 Q2 P&L / Income Statement Sankey chart, Segments by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

46.2%

Gross profit / revenue

Operating margin

16.0%

Operating profit / revenue

Cash conversion

164.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!