ENTEGRIS INC (ENTG) FY2025 Q2 P&L / Income Statement

Revenue by Business Segment by Geography

2025-03-30 to 2025-06-28

Swipe to see the full flow
ENTEGRIS INC (ENTG) FY2025 Q2 P&L / Income StatementIncome statement for 2025-03-30 through 2025-06-28. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETAdvanced Purity Solutions - TAIWANAdvanced Purity Solutions - CHINAAdvanced Purity Solutions - UNITED STATESMaterials Solutions MS - CHINAMaterials Solutions MS - TAIWANMaterials Solutions MS - UNITED STATESAdvanced Purity Solutions - KOREA, REPUBLIC OFMaterials Solutions MS - KOREA, REPUBLIC OFAdvanced Purity Solutions - JAPANMaterials Solutions MS - Southeast AsiaAdvanced Purity Solutions - EuropeMaterials Solutions MS - JAPANAdvanced Purity Solutions - Southeast AsiaMaterials Solutions MS - EuropeNet SalesRevenue before reconciliation (calculated)intersegment elimination - UNITED STATESGross profitCost of salesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesEngineering, research and development expensesAmortization of intangible assetsIncome before income tax expenseOther income (expense), net (calculated)Net incomeIncome tax expenseEquity in net loss of affiliatesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$794.80 MIncome before income tax expenseIncome beforeincome tax expense$55.80 MNet SalesNet Sales$792.40 MGross profitGross profit$351.50 MOperating incomeOperating income$106.10 MNet incomeNet income$52.80 MAdvanced Purity Solutions - TAIWANAdvanced PuritySolutions - TAIWAN$104.60 MOperating expenses (calculated)Operating expenses(calculated)$245.40 MAdvanced Purity Solutions - CHINAAdvanced PuritySolutions - CHINA$93.50 MIncome tax expenseIncome tax expense$2.80 MSelling, general and administrative expensesSelling, general andadministrative expenses$115.10 MOther income (expense), net (calculated)Other income,net (calculated)−$50.30 MAdvanced Purity Solutions - UNITED STATESAdvanced PuritySolutions -UNITED STATES$76.70 MCost of salesCost of sales$440.90 MEngineering, research and development expensesEngineering, research anddevelopment expenses$84.30 MEquity in net loss of affiliatesEquity in netloss of affiliates−$200.00 KMaterials Solutions MS - CHINAMaterials SolutionsMS - CHINA$71.50 MAmortization of intangible assetsAmortization of intangible assets$46.00 MMaterials Solutions MS - TAIWANMaterials SolutionsMS - TAIWAN$70.60 MMaterials Solutions MS - UNITED STATESMaterials SolutionsMS - UNITED STATES$69.60 Mintersegment elimination - UNITED STATESintersegmentelimination -UNITED STATES−$2.40 MAdvanced Purity Solutions - KOREA, REPUBLIC OFAdvanced PuritySolutions - KOREA,REPUBLIC OF$55.60 MMaterials Solutions MS - KOREA, REPUBLIC OFMaterials Solutions MS- KOREA, REPUBLIC OF$52.50 MAdvanced Purity Solutions - JAPANAdvanced PuritySolutions - JAPAN$50.00 MMaterials Solutions MS - Southeast AsiaMaterials SolutionsMS - Southeast Asia$34.70 MAdvanced Purity Solutions - EuropeAdvanced PuritySolutions - Europe$33.80 MMaterials Solutions MS - JAPANMaterials SolutionsMS - JAPAN$32.30 MAdvanced Purity Solutions - Southeast AsiaAdvanced PuritySolutions -Southeast Asia$25.70 MMaterials Solutions MS - EuropeMaterials SolutionsMS - Europe$23.70 M
Chart details

ENTEGRIS INC (ENTG) FY2025 Q2 P&L / Income Statement

Income statement for 2025-03-30 through 2025-06-28. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net Sales
792,400,000 US dollars
Cost of sales
440,900,000 US dollars
Gross profit
351,500,000 US dollars
Operating expenses (calculated)
245,400,000 US dollars
Operating income
106,100,000 US dollars
Other income (expense), net (calculated)
negative 50,300,000 US dollars
Income before income tax expense
55,800,000 US dollars
Income tax expense
2,800,000 US dollars
Net income
52,800,000 US dollars
Advanced Purity Solutions - CHINA
93,500,000 US dollars
Advanced Purity Solutions - JAPAN
50,000,000 US dollars
Advanced Purity Solutions - KOREA, REPUBLIC OF
55,600,000 US dollars
Advanced Purity Solutions - TAIWAN
104,600,000 US dollars
Advanced Purity Solutions - UNITED STATES
76,700,000 US dollars
Advanced Purity Solutions - Southeast Asia
25,700,000 US dollars
Advanced Purity Solutions - Europe
33,800,000 US dollars
intersegment elimination - CHINA
0 US dollars
intersegment elimination - JAPAN
0 US dollars
intersegment elimination - KOREA, REPUBLIC OF
0 US dollars
intersegment elimination - TAIWAN
0 US dollars
intersegment elimination - Southeast Asia
0 US dollars
intersegment elimination - Europe
0 US dollars
Materials Solutions MS - CHINA
71,500,000 US dollars
Materials Solutions MS - JAPAN
32,300,000 US dollars
Materials Solutions MS - KOREA, REPUBLIC OF
52,500,000 US dollars
Materials Solutions MS - TAIWAN
70,600,000 US dollars
Materials Solutions MS - UNITED STATES
69,600,000 US dollars
Materials Solutions MS - Southeast Asia
34,700,000 US dollars
Materials Solutions MS - Europe
23,700,000 US dollars
Amortization of intangible assets
46,000,000 US dollars
Selling, general and administrative expenses
115,100,000 US dollars
Engineering, research and development expenses
84,300,000 US dollars
Revenue before reconciliation (calculated)
794,800,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
intersegment elimination - UNITED STATES
negative 2,400,000 US dollars. Reported reconciliation to consolidated revenue.
Equity in net loss of affiliates
negative 200,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
ENTEGRIS INC (ENTG) FY2025 Q2 P&L / Income Statement Sankey chart, Segments by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

44.4%

Gross profit / revenue

Operating margin

13.4%

Operating profit / revenue

Cash conversion

215.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!