ENERGY TRANSFER LP (ET) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
ENERGY TRANSFER LP (ET) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$14.96 BCurrent assets$18.23 BLiabilities(calculated)$92.03 BAssets$141.29 BNon-current liabilities$77.07 BNon-current assets$123.05 BEquity$49.01 BGross equity(calculated)$49.01 BRedeemable noncontrolling interests$250.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, net - Nonrelated PartyInventoriesCash and cash equivalentsOther current assetsAccounts receivable from related companies - Related PartyIncome taxes receivableDerivative assetsProperty, Plant and Equipment, NetIntangible assets, netGoodwillInvestments in unconsolidated affiliatesOther non-current assets, netLease right-of-use assets, netAccounts payable - Nonrelated PartyAccrued and other current liabilitiesOperating lease current liabilitiesAccounts payable - Related PartyCurrent maturities of long-term debtDerivative liabilitiesLong-term debt, less current maturitiesDeferred Income Tax Liabilities, NetOther non-current liabilitiesNon-current operating lease liabilitiesCommon Unitholders (3,439,986,779 and 3,431,088,022 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively)Preferred Unitholders (44,398,959 and 44,898,959 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively)Accumulated other comprehensive incomeNoncontrolling interestsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)General PartnerRedeemable noncontrolling interestsAccounts receivable, net - Nonrelated PartyAccounts receivable, net - Nonrelated Party$11.28 BAccounts payable - Nonrelated PartyAccounts payable - Nonrelated Party$9.47 BInventoriesInventories$4.77 BAccrued and other current liabilitiesAccrued and other current liabilities$5.17 BCurrent liabilitiesCurrent liabilities$14.96 BCash and cash equivalentsCash and cash equivalents$1.27 BCurrent assetsCurrent assets$18.23 BOperating lease current liabilitiesOperating lease current liabilities$245.00 MOther current assetsOther current assets$688.00 MAccounts payable - Related PartyAccounts payable - Related Party$41.00 MLiabilities (calculated)Liabilities(calculated)$92.03 BAccounts receivable from related companies - Related PartyAccounts receivable from relatedcompanies - Related Party$119.00 MCurrent maturities of long-term debtCurrent maturities of long-term debt$25.00 MAssetsAssets$141.29 BDerivative liabilitiesDerivative liabilities$10.00 MIncome taxes receivableIncome taxes receivable$57.00 MNon-current liabilitiesNon-current liabilities$77.07 BDerivative assetsDerivative assets$52.00 MLong-term debt, less current maturitiesLong-term debt, less current maturities$68.31 BNon-current assetsNon-current assets$123.05 BDeferred Income Tax Liabilities, NetDeferred Income Tax Liabilities, Net$5.31 BProperty, Plant and Equipment, NetProperty, Plant and Equipment, Net$102.14 BEquityEquity$49.01 BOther non-current liabilitiesOther non-current liabilities$1.94 BNon-current operating lease liabilitiesNon-current operating lease liabilities$1.52 BGross equity (calculated)Gross equity(calculated)$49.01 BIntangible assets, netIntangible assets, net$7.44 BRedeemable noncontrolling interestsRedeemable noncontrolling interests$250.00 MCommon Unitholders (3,439,986,779 and 3,431,088,022 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively)Common Unitholders$30.93 BGoodwillGoodwill$5.45 BPreferred Unitholders (44,398,959 and 44,898,959 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively)Preferred Unitholders$3.36 BInvestments in unconsolidated affiliatesInvestments in unconsolidated affiliates$3.59 BAccumulated other comprehensive incomeAccumulated other comprehensive income$82.00 MOther non-current assets, netOther non-current assets, net$2.59 BNoncontrolling interestsNoncontrolling interests$14.64 BLease right-of-use assets, netLease right-of-use assets, net$1.84 BGeneral PartnerGeneral Partner−$2.00 M
Chart details

ENERGY TRANSFER LP (ET) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
141,286,000,000 US dollars
Current assets
18,233,000,000 US dollars
Non-current assets
123,053,000,000 US dollars
Liabilities (calculated)
92,026,000,000 US dollars
Current liabilities
14,955,000,000 US dollars
Non-current liabilities
77,071,000,000 US dollars
Equity
49,010,000,000 US dollars
Redeemable noncontrolling interests
250,000,000 US dollars
Noncontrolling interest
14,644,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Accumulated depreciation and depletion
negative 39,141,000,000 US dollars. Part of Property, Plant and Equipment, Net, drawn as one net amount.
Property, plant and equipment
141,283,000,000 US dollars. Part of Property, Plant and Equipment, Net, drawn as one net amount.
Accounts receivable, net - Nonrelated Party
11,275,000,000 US dollars
Inventories
4,770,000,000 US dollars
Cash and cash equivalents
1,272,000,000 US dollars
Other current assets
688,000,000 US dollars
Accounts receivable from related companies - Related Party
119,000,000 US dollars
Income taxes receivable
57,000,000 US dollars
Derivative assets
52,000,000 US dollars
Property, Plant and Equipment, Net
102,142,000,000 US dollars
Intangible assets, net
7,438,000,000 US dollars
Goodwill
5,452,000,000 US dollars
Investments in unconsolidated affiliates
3,589,000,000 US dollars
Other non-current assets, net
2,591,000,000 US dollars
Lease right-of-use assets, net
1,841,000,000 US dollars
Accounts payable - Nonrelated Party
9,469,000,000 US dollars
Accrued and other current liabilities
5,165,000,000 US dollars
Operating lease current liabilities
245,000,000 US dollars
Accounts payable - Related Party
41,000,000 US dollars
Current maturities of long-term debt
25,000,000 US dollars
Derivative liabilities
10,000,000 US dollars
Long-term debt, less current maturities
68,308,000,000 US dollars
Deferred Income Tax Liabilities, Net
5,307,000,000 US dollars
Other non-current liabilities
1,941,000,000 US dollars
Non-current operating lease liabilities
1,515,000,000 US dollars
Common Unitholders (3,439,986,779 and 3,431,088,022 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively)
30,930,000,000 US dollars
Preferred Unitholders (44,398,959 and 44,898,959 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively)
3,356,000,000 US dollars
Accumulated other comprehensive income
82,000,000 US dollars
Noncontrolling interests
14,644,000,000 US dollars
General Partner
negative 2,000,000 US dollars
Gross equity (calculated)
49,012,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
ENERGY TRANSFER LP (ET) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!