ENERGY TRANSFER LP (ET) FY2025 Annual P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-12-31

Swipe to see the full flow
ENERGY TRANSFER LP (ET) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCrude Oil Transportation and ServicesInvestment in Sunoco LPNGL and Refined Products Transportation and ServicesMidstreamIntrastate Transportation and StorageInterstate Transportation and StorageInvestment in USACAll OtherTotal revenuesRevenue before reconciliation (calculated)Intersegment EliminationsGross profit (calculated)Cost of products soldOPERATING INCOMETotal operating expenses (calculated)Operating expensesDepreciation, depletion and amortizationSelling, general and administrativeImpairment losses and otherIncome (Loss), Including Portion Attributable to Noncontrolling Interest, before TaxOther income (expense), net (calculated)NET INCOMEIncome tax expenseRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$100.38 BGross profit (calculated)Gross profit(calculated)$22.04 BTotal revenuesTotal revenues$85.54 BOPERATING INCOMEOPERATING INCOME$9.03 BIncome (Loss), Including Portion Attributable to Noncontrolling Interest, before TaxPretax income$6.06 BNET INCOMENET INCOME$5.71 BCrude Oil Transportation and ServicesCrude OilTransportationand Services$26.48 BTotal operating expenses (calculated)Total operatingexpenses (calculated)$13.01 BIncome tax expenseIncome tax expense$350.00 MCost of products soldCost of products sold$63.50 BOperating expensesOperating expenses$5.87 BInvestment in Sunoco LPInvestmentin Sunoco LP$25.20 BOther income (expense), net (calculated)Other income,net (calculated)−$2.97 BDepreciation, depletion and amortizationDepreciation, depletionand amortization$5.68 BNGL and Refined Products Transportation and ServicesNGL and RefinedProductsTransportation and…$24.85 BSelling, general and administrativeSelling, general and administrative$1.18 BMidstreamMidstream$12.50 BImpairment losses and otherImpairment losses and other$285.00 MIntrastate Transportation and StorageIntrastateTransportationand Storage$4.00 BIntersegment EliminationsIntersegmentEliminations−$14.85 BInterstate Transportation and StorageInterstateTransportationand Storage$2.45 BInvestment in USACInvestment in USAC$998.00 MAll OtherAll Other$3.91 B
Chart details

ENERGY TRANSFER LP (ET) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
85,536,000,000 US dollars
Cost of products sold
63,495,000,000 US dollars
Gross profit (calculated)
22,041,000,000 US dollars
Total operating expenses (calculated)
13,014,000,000 US dollars
OPERATING INCOME
9,027,000,000 US dollars
Other income (expense), net (calculated)
negative 2,969,000,000 US dollars
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax
6,058,000,000 US dollars
Income tax expense
350,000,000 US dollars
NET INCOME
5,708,000,000 US dollars
Investment in USAC
998,000,000 US dollars
All Other
3,909,000,000 US dollars
Crude Oil Transportation and Services
26,478,000,000 US dollars
NGL and Refined Products Transportation and Services
24,853,000,000 US dollars
Midstream
12,503,000,000 US dollars
Interstate Transportation and Storage
2,445,000,000 US dollars
Intrastate Transportation and Storage
3,996,000,000 US dollars
Investment in Sunoco LP
25,201,000,000 US dollars
Operating expenses
5,867,000,000 US dollars
Depreciation, depletion and amortization
5,682,000,000 US dollars
Selling, general and administrative
1,180,000,000 US dollars
Impairment losses and other
285,000,000 US dollars
Revenue before reconciliation (calculated)
100,383,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment Eliminations
negative 14,847,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to ENERGY TRANSFER LP: $4.43 B; to noncontrolling interests: $1.28 B.
ENERGY TRANSFER LP (ET) FY2025 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

25.8%

Gross profit / revenue

Operating margin

10.6%

Operating profit / revenue

Cash conversion

177.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!