Diamondback Energy, Inc. (FANG) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
Diamondback Energy, Inc. (FANG) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$4.81 BCurrent assets$2.11 BLiabilities$27.43 BAssets$67.29 BNon-current liabilities$22.62 BNon-current assets$65.18 BEquity$39.86 BGross equity(calculated)$39.87 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSOil and natural gas sales, net ($149 million and $109 million related to Viper)Joint interest and other, netDerivative instrumentsCash and cash equivalents ($27 million and $26 million related to Viper)InventoriesPrepaid expenses and other current assetsRestricted cashProperty and equipment, netEquity method investmentsDeferred income taxes, net ($185 million and $57 million related to Viper)Other assetsDerivative instrumentsFunds held in escrowRevenues and royalties payableOther accrued liabilitiesCurrent maturities of debtAccrued capital expendituresIncome taxes payableAccounts payable - tradeDerivative instrumentsLong-term debt ($1,083 million and $1,083 million related to Viper)Deferred income taxesAsset retirement obligationsDerivative instrumentsOther long-term liabilitiesAdditional paid-in capitalRetained earnings (accumulated deficit)Common stock, $0.01 par value; 800,000,000 shares authorized; 290,984,373 and 178,723,871 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectivelyNon-controlling interestCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive income (loss)Revenues and royalties payableRevenues and royalties payable$1.49 BOil and natural gas sales, net ($149 million and $109 million related to Viper)Oil and natural gas sales, net$1.39 BOther accrued liabilitiesOther accrued liabilities$1.02 BJoint interest and other, netJoint interest and other, net$198.00 MCurrent maturities of debtCurrent maturities of debt$900.00 MCurrent liabilitiesCurrent liabilities$4.81 BDerivative instrumentsDerivative instruments$168.00 MCurrent assetsCurrent assets$2.11 BAccrued capital expendituresAccrued capital expenditures$690.00 MCash and cash equivalents ($27 million and $26 million related to Viper)Cash and cash equivalents$161.00 MIncome taxes payableIncome taxes payable$414.00 MInventoriesInventories$116.00 MLiabilitiesLiabilities$27.43 BAccounts payable - tradeAccounts payable - trade$253.00 MAssetsAssets$67.29 BPrepaid expenses and other current assetsPrepaid expenses and other current assets$77.00 MDerivative instrumentsDerivative instruments$43.00 MRestricted cashRestricted cash$3.00 MLong-term debt ($1,083 million and $1,083 million related to Viper)Long-term debt$12.08 BNon-current liabilitiesNon-current liabilities$22.62 BDeferred income taxesDeferred income taxes$9.83 BNon-current assetsNon-current assets$65.18 BEquityEquity$39.86 BAsset retirement obligationsAsset retirement obligations$573.00 MProperty and equipment, netProperty and equipment, net$64.47 BDerivative instrumentsDerivative instruments$106.00 MOther long-term liabilitiesOther long-term liabilities$39.00 MGross equity (calculated)Gross equity(calculated)$39.87 BAdditional paid-in capitalAdditional paid-in capital$33.50 BEquity method investmentsEquity method investments$375.00 MDeferred income taxes, net ($185 million and $57 million related to Viper)Deferred income taxes, net$173.00 MRetained earnings (accumulated deficit)Retained earnings (accumulated deficit)$4.24 BOther assetsOther assets$159.00 MCommon stock, $0.01 par value; 800,000,000 shares authorized; 290,984,373 and 178,723,871 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectivelyCommon stock$3.00 MDerivative instrumentsDerivative instruments$2.00 MNon-controlling interestNon-controlling interest$2.13 BFunds held in escrowFunds held in escrow$1.00 MAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)−$6.00 M
Chart details

Diamondback Energy, Inc. (FANG) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
67,292,000,000 US dollars
Current assets
2,110,000,000 US dollars
Non-current assets
65,182,000,000 US dollars
Liabilities
27,430,000,000 US dollars
Current liabilities
4,811,000,000 US dollars
Non-current liabilities
22,619,000,000 US dollars
Equity
39,862,000,000 US dollars
Noncontrolling interest
2,126,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Accumulated depletion, depreciation, amortization and impairment ($1,081 million and $866 million related to Viper)
negative 19,208,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Other property, equipment and land
1,440,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Oil and natural gas properties, full cost method of accounting ($22,666 million and $8,659 million excluded from amortization at December 31, 2024 and December 31, 2023, respectively) ($5,713 million and $4,629 million related to Viper and $2,180 million and $1,769 million excluded from amortization related to Viper)
82,240,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Oil and natural gas sales, net ($149 million and $109 million related to Viper)
1,387,000,000 US dollars
Joint interest and other, net
198,000,000 US dollars
Derivative instruments
168,000,000 US dollars
Cash and cash equivalents ($27 million and $26 million related to Viper)
161,000,000 US dollars
Inventories
116,000,000 US dollars
Prepaid expenses and other current assets
77,000,000 US dollars
Restricted cash
3,000,000 US dollars
Property and equipment, net
64,472,000,000 US dollars
Equity method investments
375,000,000 US dollars
Deferred income taxes, net ($185 million and $57 million related to Viper)
173,000,000 US dollars
Other assets
159,000,000 US dollars
Derivative instruments
2,000,000 US dollars
Funds held in escrow
1,000,000 US dollars
Revenues and royalties payable
1,491,000,000 US dollars
Other accrued liabilities
1,020,000,000 US dollars
Current maturities of debt
900,000,000 US dollars
Accrued capital expenditures
690,000,000 US dollars
Income taxes payable
414,000,000 US dollars
Accounts payable - trade
253,000,000 US dollars
Derivative instruments
43,000,000 US dollars
Long-term debt ($1,083 million and $1,083 million related to Viper)
12,075,000,000 US dollars
Deferred income taxes
9,826,000,000 US dollars
Asset retirement obligations
573,000,000 US dollars
Derivative instruments
106,000,000 US dollars
Other long-term liabilities
39,000,000 US dollars
Additional paid-in capital
33,501,000,000 US dollars
Retained earnings (accumulated deficit)
4,238,000,000 US dollars
Common stock, $0.01 par value; 800,000,000 shares authorized; 290,984,373 and 178,723,871 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively
3,000,000 US dollars
Non-controlling interest
2,126,000,000 US dollars
Accumulated other comprehensive income (loss)
negative 6,000,000 US dollars
Gross equity (calculated)
39,868,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Diamondback Energy, Inc. (FANG) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!