Diamondback Energy, Inc. (FANG) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
Diamondback Energy, Inc. (FANG) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$4.60 BCurrent assets$1.92 BLiabilities$28.09 BAssets$71.06 BNon-current liabilities$23.49 BNon-current assets$69.14 BEquity$42.97 BGross equity(calculated)$42.97 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSOil and natural gas sales, net ($262 million and $149 million related to Viper)Prepaid expenses and other current assets ($50 million and $31 million related to Viper)Joint interest and other, netCash and cash equivalents ($13 million and $27 million related to Viper)InventoriesRestricted cashProperty and equipment, netOther assetsRevenues and royalties payableAccounts payable and accrued capital expendituresOther accrued liabilitiesCurrent maturities of debtIncome taxes payableDerivative instrumentsLong-term debt ($2,186 million and $1,083 million related to Viper)Deferred income taxesOther long-term liabilitiesAdditional paid-in capitalRetained earnings (accumulated deficit)Common stock, $0.01 par value; 800,000,000 shares authorized; 284,594,908 and 290,984,373 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectivelyNon-controlling interestCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive income (loss)Revenues and royalties payableRevenues and royalties payable$1.40 BAccounts payable and accrued capital expendituresAccounts payable and accrued capital expenditures$1.17 BOil and natural gas sales, net ($262 million and $149 million related to Viper)Oil and natural gas sales, net$1.13 BCurrent liabilitiesCurrent liabilities$4.60 BOther accrued liabilitiesOther accrued liabilities$1.11 BPrepaid expenses and other current assets ($50 million and $31 million related to Viper)Prepaid expenses and other current assets$337.00 MCurrent assetsCurrent assets$1.92 BCurrent maturities of debtCurrent maturities of debt$763.00 MJoint interest and other, netJoint interest and other, net$258.00 MLiabilitiesLiabilities$28.09 BAssetsAssets$71.06 BIncome taxes payableIncome taxes payable$149.00 MCash and cash equivalents ($13 million and $27 million related to Viper)Cash and cash equivalents$104.00 MDerivative instrumentsDerivative instruments$15.00 MInventoriesInventories$86.00 MNon-current liabilitiesNon-current liabilities$23.49 BRestricted cashRestricted cash$2.00 MLong-term debt ($2,186 million and $1,083 million related to Viper)Long-term debt$13.73 BNon-current assetsNon-current assets$69.14 BEquityEquity$42.97 BDeferred income taxesDeferred income taxes$9.14 BOther long-term liabilitiesOther long-term liabilities$625.00 MGross equity (calculated)Gross equity(calculated)$42.97 BProperty and equipment, netProperty and equipment, net$68.62 BAdditional paid-in capitalAdditional paid-in capital$32.24 BRetained earnings (accumulated deficit)Retained earnings (accumulated deficit)$4.74 BCommon stock, $0.01 par value; 800,000,000 shares authorized; 284,594,908 and 290,984,373 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectivelyCommon stock$3.00 MOther assetsOther assets$523.00 MNon-controlling interestNon-controlling interest$6.00 BAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)−$7.00 M
Chart details

Diamondback Energy, Inc. (FANG) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
71,059,000,000 US dollars
Current assets
1,915,000,000 US dollars
Non-current assets
69,144,000,000 US dollars
Liabilities
28,092,000,000 US dollars
Current liabilities
4,600,000,000 US dollars
Non-current liabilities
23,492,000,000 US dollars
Equity
42,967,000,000 US dollars
Noncontrolling interest
5,995,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Proved properties ($9,746 million and $3,533 million related to Viper)
71,588,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Unproved properties ($4,910 million and $2,180 million related to Viper)
23,941,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Other property, equipment and land
874,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Accumulated depletion, depreciation, amortization and impairment ($2,455 million and $1,081 million related to Viper)
negative 27,782,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Oil and natural gas sales, net ($262 million and $149 million related to Viper)
1,128,000,000 US dollars
Prepaid expenses and other current assets ($50 million and $31 million related to Viper)
337,000,000 US dollars
Joint interest and other, net
258,000,000 US dollars
Cash and cash equivalents ($13 million and $27 million related to Viper)
104,000,000 US dollars
Inventories
86,000,000 US dollars
Restricted cash
2,000,000 US dollars
Property and equipment, net
68,621,000,000 US dollars
Other assets
523,000,000 US dollars
Revenues and royalties payable
1,397,000,000 US dollars
Accounts payable and accrued capital expenditures
1,168,000,000 US dollars
Other accrued liabilities
1,108,000,000 US dollars
Current maturities of debt
763,000,000 US dollars
Income taxes payable
149,000,000 US dollars
Derivative instruments
15,000,000 US dollars
Long-term debt ($2,186 million and $1,083 million related to Viper)
13,726,000,000 US dollars
Deferred income taxes
9,141,000,000 US dollars
Other long-term liabilities
625,000,000 US dollars
Additional paid-in capital
32,236,000,000 US dollars
Retained earnings (accumulated deficit)
4,740,000,000 US dollars
Common stock, $0.01 par value; 800,000,000 shares authorized; 284,594,908 and 290,984,373 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively
3,000,000 US dollars
Non-controlling interest
5,995,000,000 US dollars
Accumulated other comprehensive income (loss)
negative 7,000,000 US dollars
Gross equity (calculated)
42,974,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Diamondback Energy, Inc. (FANG) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!