Diamondback Energy, Inc. (FANG) FY2024 Q3 Balance Sheet

Balance Sheet

As of 2024-09-30

Swipe to see the full flow
Diamondback Energy, Inc. (FANG) FY2024 Q3 Balance SheetBalance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.Current liabilities$4.46 BCurrent assets$2.02 BLiabilities$26.93 BAssets$65.75 BNon-current liabilities$22.47 BNon-current assets$63.73 BEquity$38.82 BGross equity(calculated)$38.83 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSOil and natural gas sales, net ($109 million and $109 million related to Viper)Cash and cash equivalentsJoint interest and other, netInventoriesPrepaid expenses and other current assetsDerivative instrumentsRestricted cashProperty and equipment, netEquity method investmentsInvestment in real estate, netOther assetsDeferred income taxes, netFunds held in escrowDerivative instrumentsRevenues and royalties payableCurrent maturities of debtOther accrued liabilitiesAccrued capital expendituresIncome taxes payableAccounts payable - tradeDerivative instrumentsLong-term debt ($822 million and $1,083 million related to Viper)Deferred income taxesAsset retirement obligationsDerivative instrumentsOther long-term liabilitiesAdditional paid-in capitalRetained earnings (accumulated deficit)Common stock, $0.01 par value; 800,000,000 shares authorized; 292,742,664 and 178,723,871 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectivelyNon-controlling interestCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive income (loss)Oil and natural gas sales, net ($109 million and $109 million related to Viper)Oil and natural gas sales, net$1.20 BRevenues and royalties payableRevenues and royalties payable$1.44 BCash and cash equivalentsCash and cash equivalents$370.00 MCurrent maturities of debtCurrent maturities of debt$1.00 BJoint interest and other, netJoint interest and other, net$233.00 MOther accrued liabilitiesOther accrued liabilities$857.00 MCurrent liabilitiesCurrent liabilities$4.46 BCurrent assetsCurrent assets$2.02 BInventoriesInventories$126.00 MAccrued capital expendituresAccrued capital expenditures$641.00 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$51.00 MIncome taxes payableIncome taxes payable$289.00 MLiabilitiesLiabilities$26.93 BDerivative instrumentsDerivative instruments$42.00 MAccounts payable - tradeAccounts payable - trade$198.00 MAssetsAssets$65.75 BRestricted cashRestricted cash$3.00 MDerivative instrumentsDerivative instruments$34.00 MLong-term debt ($822 million and $1,083 million related to Viper)Long-term debt$11.92 BNon-current liabilitiesNon-current liabilities$22.47 BDeferred income taxesDeferred income taxes$9.95 BNon-current assetsNon-current assets$63.73 BEquityEquity$38.82 BAsset retirement obligationsAsset retirement obligations$493.00 MProperty and equipment, netProperty and equipment, net$63.05 BDerivative instrumentsDerivative instruments$79.00 MOther long-term liabilitiesOther long-term liabilities$18.00 MGross equity (calculated)Gross equity(calculated)$38.83 BEquity method investmentsEquity method investments$377.00 MAdditional paid-in capitalAdditional paid-in capital$34.01 BInvestment in real estate, netInvestment in real estate, net$81.00 MOther assetsOther assets$71.00 MRetained earnings (accumulated deficit)Retained earnings (accumulated deficit)$3.43 BDeferred income taxes, netDeferred income taxes, net$62.00 MCommon stock, $0.01 par value; 800,000,000 shares authorized; 292,742,664 and 178,723,871 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectivelyCommon stock$3.00 MFunds held in escrowFunds held in escrow$43.00 MNon-controlling interestNon-controlling interest$1.39 BDerivative instrumentsDerivative instruments$38.00 MAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)−$8.00 M
Chart details

Diamondback Energy, Inc. (FANG) FY2024 Q3 Balance Sheet

Balance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.

Assets
65,747,000,000 US dollars
Current assets
2,022,000,000 US dollars
Non-current assets
63,725,000,000 US dollars
Liabilities
26,928,000,000 US dollars
Current liabilities
4,463,000,000 US dollars
Non-current liabilities
22,465,000,000 US dollars
Equity
38,819,000,000 US dollars
Noncontrolling interest
1,390,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Oil and natural gas properties, full cost method of accounting ($21,971 million and $8,659 million excluded from amortization at September 30, 2024 and December 31, 2023, respectively) ($4,771 million and $4,629 million related to Viper and $1,623 million and $1,769 million excluded from amortization related to Viper)
79,718,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Other property, equipment and land
1,417,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Accumulated depletion, depreciation, amortization and impairment ($1,016 million and $866 million related to Viper)
negative 18,082,000,000 US dollars. Part of Property and equipment, net, drawn as one net amount.
Oil and natural gas sales, net ($109 million and $109 million related to Viper)
1,197,000,000 US dollars
Cash and cash equivalents
370,000,000 US dollars
Joint interest and other, net
233,000,000 US dollars
Inventories
126,000,000 US dollars
Prepaid expenses and other current assets
51,000,000 US dollars
Derivative instruments
42,000,000 US dollars
Restricted cash
3,000,000 US dollars
Property and equipment, net
63,053,000,000 US dollars
Equity method investments
377,000,000 US dollars
Investment in real estate, net
81,000,000 US dollars
Other assets
71,000,000 US dollars
Deferred income taxes, net
62,000,000 US dollars
Funds held in escrow
43,000,000 US dollars
Derivative instruments
38,000,000 US dollars
Revenues and royalties payable
1,444,000,000 US dollars
Current maturities of debt
1,000,000,000 US dollars
Other accrued liabilities
857,000,000 US dollars
Accrued capital expenditures
641,000,000 US dollars
Income taxes payable
289,000,000 US dollars
Accounts payable - trade
198,000,000 US dollars
Derivative instruments
34,000,000 US dollars
Long-term debt ($822 million and $1,083 million related to Viper)
11,923,000,000 US dollars
Deferred income taxes
9,952,000,000 US dollars
Asset retirement obligations
493,000,000 US dollars
Derivative instruments
79,000,000 US dollars
Other long-term liabilities
18,000,000 US dollars
Additional paid-in capital
34,007,000,000 US dollars
Retained earnings (accumulated deficit)
3,427,000,000 US dollars
Common stock, $0.01 par value; 800,000,000 shares authorized; 292,742,664 and 178,723,871 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
3,000,000 US dollars
Non-controlling interest
1,390,000,000 US dollars
Accumulated other comprehensive income (loss)
negative 8,000,000 US dollars
Gross equity (calculated)
38,827,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Diamondback Energy, Inc. (FANG) FY2024 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!