Diamondback Energy, Inc. (FANG) FY2024 Q3 P&L / Income Statement

Revenue by Business Segment

2024-07-01 to 2024-09-30

Swipe to see the full flow
Diamondback Energy, Inc. (FANG) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUpstreamAll OtherTotal revenuesGross profit (calculated)Cost of revenue (calculated)Cost of goods and services soldIncome (loss) from operationsOperating expenses (calculated)Depreciation, depletion, amortization and accretionLease operating expensesMerger and integration expensesProduction and ad valorem taxesGeneral and administrative expensesOther operating expensesTotal other income (expense), netIncome (loss) before income taxesNet income (loss)Provision for (benefit from) income taxesTotal other income (expense), netTotal other income(expense), net$208.00 MIncome (loss) before income taxesIncome (loss)before income taxes$918.00 MGross profit (calculated)Gross profit(calculated)$2.26 BIncome (loss) from operationsIncome (loss)from operations$710.00 MTotal revenuesTotal revenues$2.65 BNet income (loss)Net income (loss)$708.00 MOperating expenses (calculated)Operating expenses(calculated)$1.55 BProvision for (benefit from) income taxesProvision for (benefitfrom) income taxes$210.00 MUpstreamUpstream$2.64 BDepreciation, depletion, amortization and accretionDepreciation, depletion,amortization and accretion$742.00 MLease operating expensesLease operating expenses$316.00 MCost of revenue (calculated)Cost of revenue(calculated)$382.00 MAll OtherAll Other$9.00 MMerger and integration expensesMerger and integration expenses$258.00 MProduction and ad valorem taxesProduction and ad valorem taxes$153.00 MCost of goods and services soldCost of goodsand services sold$382.00 MGeneral and administrative expensesGeneral andadministrative expenses$49.00 MOther operating expensesOther operating expenses$35.00 M
Chart details

Diamondback Energy, Inc. (FANG) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
2,645,000,000 US dollars
Cost of revenue (calculated)
382,000,000 US dollars
Gross profit (calculated)
2,263,000,000 US dollars
Operating expenses (calculated)
1,553,000,000 US dollars
Income (loss) from operations
710,000,000 US dollars
Total other income (expense), net
208,000,000 US dollars
Income (loss) before income taxes
918,000,000 US dollars
Provision for (benefit from) income taxes
210,000,000 US dollars
Net income (loss)
708,000,000 US dollars
Upstream
2,636,000,000 US dollars
All Other
9,000,000 US dollars
Cost of goods and services sold
382,000,000 US dollars
General and administrative expenses
49,000,000 US dollars
Production and ad valorem taxes
153,000,000 US dollars
Depreciation, depletion, amortization and accretion
742,000,000 US dollars
Other operating expenses
35,000,000 US dollars
Merger and integration expenses
258,000,000 US dollars
Lease operating expenses
316,000,000 US dollars
Upstream costs (calculated)
1,927,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
All Other costs (calculated)
10,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
negative 2,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Diamondback Energy, Inc.: $659.00 M; to noncontrolling interests: $49.00 M.
Diamondback Energy, Inc. (FANG) FY2024 Q3 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

85.6%

Gross profit / revenue

Operating margin

26.8%

Operating profit / revenue

Cash conversion

170.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!