FABRINET (FN) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-06-27

Swipe to see the full flow
FABRINET (FN) FY2025 Annual Balance SheetBalance sheet as of 2025-06-27. The chart shows assets, liabilities and equity at that date.Current liabilities$809.84 MCurrent assets$2.43 BLiabilities$849.62 MAssets$2.83 BNon-current liabilities$39.78 MEquity$1.98 BGross equity(calculated)$2.34 BNon-current assets$402.59 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSTrade accounts receivable, net of allowance for expected credit losses of $1,344 and $1,629, respectivelyShort-term investmentsInventoriesCash and cash equivalentsOther current assetsPrepaid expensesProperty, plant and equipment, netDeferred tax assetsOperating right-of-use assetsIntangibles, netOther non-current assetsTrade accounts payableOther payablesFixed assets payableAccrued expensesAccrued payroll, bonus and related expensesIncome tax payableOperating lease liabilities, current portionSeverance liabilitiesOperating lease liabilities, non-current portionOther non-current liabilitiesDeferred tax liabilityRetained earningsAdditional paid-in capitalAccumulated other comprehensive income (loss)Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,602,152 shares and 39,457,462 shares issued as of June 27, 2025 and June 28, 2024, respectively; and 35,728,074 shares and 36,145,242 shares outstanding as of June 27, 2025 and June 28, 2024, respectively)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Less: Treasury shares (3,874,078 shares and 3,312,220 shares as of June 27, 2025 and June 28, 2024, respectively)Trade accounts payableTrade accounts payable$637.42 MCurrent liabilitiesCurrent liabilities$809.84 MOther payablesOther payables$66.72 MFixed assets payableFixed assets payable$40.78 MCurrent assetsCurrent assets$2.43 BAccrued expensesAccrued expenses$30.63 MTrade accounts receivable, net of allowance for expected credit losses of $1,344 and $1,629, respectivelyTrade accounts receivable, net$758.89 MLiabilitiesLiabilities$849.62 MAccrued payroll, bonus and related expensesAccrued payroll, bonus and related expenses$24.57 MIncome tax payableIncome tax payable$7.94 MAssetsAssets$2.83 BShort-term investmentsShort-term investments$627.82 MOperating lease liabilities, current portionOperating lease liabilities, current portion$1.79 MInventoriesInventories$581.02 MSeverance liabilitiesSeverance liabilities$31.23 MCash and cash equivalentsCash and cash equivalents$306.43 MNon-current liabilitiesNon-current liabilities$39.78 MOperating lease liabilities, non-current portionOperating lease liabilities, non-current portion$3.68 MEquityEquity$1.98 BOther current assetsOther current assets$116.21 MOther non-current liabilitiesOther non-current liabilities$3.28 MPrepaid expensesPrepaid expenses$38.48 MDeferred tax liabilityDeferred tax liability$1.60 MGross equity (calculated)Gross equity(calculated)$2.34 BProperty, plant and equipment, netProperty, plant and equipment, net$380.64 MNon-current assetsNon-current assets$402.59 MDeferred tax assetsDeferred tax assets$13.41 MOperating right-of-use assetsOperating right-of-use assets$5.77 MRetained earningsRetained earnings$2.09 BIntangibles, netIntangibles, net$2.16 MOther non-current assetsOther non-current assets$623.00 KAdditional paid-in capitalAdditional paid-in capital$237.88 MAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)$10.29 MOrdinary shares (500,000,000 shares authorized, $0.01 par value; 39,602,152 shares and 39,457,462 shares issued as of June 27, 2025 and June 28, 2024, respectively; and 35,728,074 shares and 36,145,242 shares outstanding as of June 27, 2025 and June 28, 2024, respectively)Ordinary shares$396.00 KLess: Treasury shares (3,874,078 shares and 3,312,220 shares as of June 27, 2025 and June 28, 2024, respectively)Less: Treasury shares−$360.06 M
Chart details

FABRINET (FN) FY2025 Annual Balance Sheet

Balance sheet as of 2025-06-27. The chart shows assets, liabilities and equity at that date.

Assets
2,831,432,000 US dollars
Current assets
2,428,839,000 US dollars
Non-current assets
402,593,000 US dollars
Liabilities
849,620,000 US dollars
Current liabilities
809,842,000 US dollars
Non-current liabilities
39,778,000 US dollars
Equity
1,981,812,000 US dollars
Trade accounts receivable, net of allowance for expected credit losses of $1,344 and $1,629, respectively
758,894,000 US dollars
Short-term investments
627,819,000 US dollars
Inventories
581,015,000 US dollars
Cash and cash equivalents
306,425,000 US dollars
Other current assets
116,210,000 US dollars
Prepaid expenses
38,476,000 US dollars
Property, plant and equipment, net
380,640,000 US dollars
Deferred tax assets
13,406,000 US dollars
Operating right-of-use assets
5,768,000 US dollars
Intangibles, net
2,156,000 US dollars
Other non-current assets
623,000 US dollars
Trade accounts payable
637,417,000 US dollars
Other payables
66,717,000 US dollars
Fixed assets payable
40,781,000 US dollars
Accrued expenses
30,630,000 US dollars
Accrued payroll, bonus and related expenses
24,566,000 US dollars
Income tax payable
7,939,000 US dollars
Operating lease liabilities, current portion
1,792,000 US dollars
Severance liabilities
31,225,000 US dollars
Operating lease liabilities, non-current portion
3,679,000 US dollars
Other non-current liabilities
3,279,000 US dollars
Deferred tax liability
1,595,000 US dollars
Retained earnings
2,093,297,000 US dollars
Additional paid-in capital
237,881,000 US dollars
Accumulated other comprehensive income (loss)
10,294,000 US dollars
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,602,152 shares and 39,457,462 shares issued as of June 27, 2025 and June 28, 2024, respectively; and 35,728,074 shares and 36,145,242 shares outstanding as of June 27, 2025 and June 28, 2024, respectively)
396,000 US dollars
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of June 27, 2025 and June 28, 2024)
0 US dollars
Less: Treasury shares (3,874,078 shares and 3,312,220 shares as of June 27, 2025 and June 28, 2024, respectively)
negative 360,056,000 US dollars
Gross equity (calculated)
2,341,868,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
FABRINET (FN) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!