FormFactor, Inc. (FORM) FY2025 Q1 P&L / Income Statement

2024-12-29 to 2025-03-29

Swipe to see the full flow
FormFactor, Inc. (FORM) FY2025 Q1 P&L / Income StatementIncome statement for 2024-12-29 through 2025-03-29. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProbe Cards - KOREA, REPUBLIC OFProbe Cards - TAIWANProbe Cards - UNITED STATESSystems - UNITED STATESProbe Cards - CHINASystems - CHINAProbe Cards - JAPANSystems - JAPANProbe Cards - SINGAPORESystems - TAIWANSystems - EuropeProbe Cards - EuropeProbe Cards - MALAYSIAProbe Cards - Rest of WorldSystems - SINGAPORESystems - KOREA, REPUBLIC OFSystems - Rest of WorldSystems - MALAYSIARevenuesGross profitCost of revenuesOperating incomeOperating costs, net of other operating income (calculated)Selling, general and administrativeResearch and developmentOther income (expense), net (calculated)Income before income taxesNet incomeProvision for income taxesOther income (expense), net (calculated)Other income,net (calculated)$4.21 MIncome before income taxesPretax income$7.48 MRevenuesRevenues$171.36 MGross profitGross profit$64.52 MOperating incomeOperating income$3.27 MNet incomeNet income$6.40 MProbe Cards - KOREA, REPUBLIC OFProbe Cards - KOREA, REPUBLIC OF$42.21 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$61.25 MProvision for income taxesProvision forincome taxes$1.08 MSelling, general and administrativeSelling, general and administrative$33.45 MProbe Cards - TAIWANProbe Cards - TAIWAN$40.75 MCost of revenuesCost of revenues$106.83 MResearch and developmentResearch and development$27.80 MProbe Cards - UNITED STATESProbe Cards - UNITED STATES$27.78 MSystems - UNITED STATESSystems - UNITED STATES$12.54 MProbe Cards - CHINAProbe Cards - CHINA$8.15 MSystems - CHINASystems - CHINA$5.46 MProbe Cards - JAPANProbe Cards - JAPAN$5.18 MSystems - JAPANSystems - JAPAN$5.14 MProbe Cards - SINGAPOREProbe Cards - SINGAPORE$4.87 MSystems - TAIWANSystems - TAIWAN$4.62 MSystems - EuropeSystems - Europe$4.25 MProbe Cards - EuropeProbe Cards - Europe$3.54 MProbe Cards - MALAYSIAProbe Cards - MALAYSIA$2.55 MProbe Cards - Rest of WorldProbe Cards - Rest of World$1.49 MSystems - SINGAPORESystems - SINGAPORE$1.38 MSystems - KOREA, REPUBLIC OFSystems - KOREA, REPUBLIC OF$962.00 KSystems - Rest of WorldSystems - Rest of World$443.00 KSystems - MALAYSIASystems - MALAYSIA$48.00 K
Chart details

FormFactor, Inc. (FORM) FY2025 Q1 P&L / Income Statement

Income statement for 2024-12-29 through 2025-03-29. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
171,356,000 US dollars
Cost of revenues
106,833,000 US dollars
Gross profit
64,523,000 US dollars
Operating costs, net of other operating income (calculated)
61,254,000 US dollars
Operating income
3,269,000 US dollars
Other income (expense), net (calculated)
4,207,000 US dollars
Income before income taxes
7,476,000 US dollars
Provision for income taxes
1,075,000 US dollars
Net income
6,401,000 US dollars
Probe Cards - CHINA
8,152,000 US dollars
Probe Cards - JAPAN
5,179,000 US dollars
Probe Cards - KOREA, REPUBLIC OF
42,209,000 US dollars
Probe Cards - MALAYSIA
2,552,000 US dollars
Probe Cards - SINGAPORE
4,871,000 US dollars
Probe Cards - TAIWAN
40,747,000 US dollars
Probe Cards - UNITED STATES
27,784,000 US dollars
Probe Cards - Rest of World
1,491,000 US dollars
Probe Cards - Europe
3,535,000 US dollars
Systems - CHINA
5,463,000 US dollars
Systems - JAPAN
5,140,000 US dollars
Systems - KOREA, REPUBLIC OF
962,000 US dollars
Systems - MALAYSIA
48,000 US dollars
Systems - SINGAPORE
1,378,000 US dollars
Systems - TAIWAN
4,615,000 US dollars
Systems - UNITED STATES
12,541,000 US dollars
Systems - Rest of World
443,000 US dollars
Systems - Europe
4,246,000 US dollars
Research and development
27,800,000 US dollars
Selling, general and administrative
33,454,000 US dollars
Gain (loss) on disposition of business
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
FormFactor, Inc. (FORM) FY2025 Q1 Revenue by Business Segment by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

37.7%

Gross profit / revenue

Operating margin

1.9%

Operating profit / revenue

Cash conversion

367.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!