FormFactor, Inc. (FORM) FY2025 Q1 P&L / Income Statement

2024-12-29 to 2025-03-29

Swipe to see the full flow
FormFactor, Inc. (FORM) FY2025 Q1 P&L / Income StatementIncome statement for 2024-12-29 through 2025-03-29. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETTAIWANKOREA, REPUBLIC OFUNITED STATESCHINAJAPANEuropeSINGAPOREMALAYSIARest of WorldRevenuesGross profitCost of revenuesOperating incomeOperating costs, net of other operating income (calculated)Selling, general and administrativeResearch and developmentOther income (expense), net (calculated)Income before income taxesNet incomeProvision for income taxesOther income (expense), net (calculated)Other income,net (calculated)$4.21 MIncome before income taxesPretax income$7.48 MRevenuesRevenues$171.36 MGross profitGross profit$64.52 MOperating incomeOperating income$3.27 MNet incomeNet income$6.40 MTAIWANTAIWAN$45.36 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$61.25 MProvision for income taxesProvision forincome taxes$1.08 MSelling, general and administrativeSelling, general and administrative$33.45 MKOREA, REPUBLIC OFKOREA, REPUBLIC OF$43.17 MCost of revenuesCost of revenues$106.83 MResearch and developmentResearch and development$27.80 MUNITED STATESUNITED STATES$40.33 MCHINACHINA$13.62 MJAPANJAPAN$10.32 MEuropeEurope$7.78 MSINGAPORESINGAPORE$6.25 MMALAYSIAMALAYSIA$2.60 MRest of WorldRest of World$1.93 M
Chart details

FormFactor, Inc. (FORM) FY2025 Q1 P&L / Income Statement

Income statement for 2024-12-29 through 2025-03-29. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
171,356,000 US dollars
Cost of revenues
106,833,000 US dollars
Gross profit
64,523,000 US dollars
Operating costs, net of other operating income (calculated)
61,254,000 US dollars
Operating income
3,269,000 US dollars
Other income (expense), net (calculated)
4,207,000 US dollars
Income before income taxes
7,476,000 US dollars
Provision for income taxes
1,075,000 US dollars
Net income
6,401,000 US dollars
TAIWAN
45,362,000 US dollars
UNITED STATES
40,325,000 US dollars
CHINA
13,615,000 US dollars
KOREA, REPUBLIC OF
43,171,000 US dollars
MALAYSIA
2,600,000 US dollars
JAPAN
10,319,000 US dollars
Europe
7,781,000 US dollars
SINGAPORE
6,249,000 US dollars
Rest of World
1,934,000 US dollars
Research and development
27,800,000 US dollars
Selling, general and administrative
33,454,000 US dollars
Gain (loss) on disposition of business
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
FormFactor, Inc. (FORM) FY2025 Q1 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

37.7%

Gross profit / revenue

Operating margin

1.9%

Operating profit / revenue

Cash conversion

367.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!