FORTINET, INC. (FTNT) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
FORTINET, INC. (FTNT) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Current assets$5.97 BCurrent liabilities$4.06 BLiabilities$8.27 BAssets$9.76 BNon-current liabilities$4.21 BNon-current assets$3.79 BEquity$1.49 BGross equity(calculated)$1.64 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable—Net of allowance for credit losses of $5.9 million and $8.2 million at December 31, 2024 and 2023, respectivelyShort-term investmentsInventoryPrepaid expenses and other current assetsMarketable equity securitiesPROPERTY AND EQUIPMENT—NETDEFERRED TAX ASSETSDEFERRED CONTRACT COSTSGOODWILLOTHER ASSETSOTHER INTANGIBLE ASSETS—NETDeferred revenueAccrued liabilitiesAccrued payroll and compensationAccounts payableDEFERRED REVENUELONG-TERM DEBTOTHER LIABILITIESAdditional paid-in capitalCommon stock, $0.001 par value—1,500.0 shares authorized; 767.0 shares and 761.0 shares issued and outstanding at December 31, 2024 and 2023, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive lossCurrent assetsCurrent assets$5.97 BCash and cash equivalentsCash and cash equivalents$2.88 BCurrent liabilitiesCurrent liabilities$4.06 BDeferred revenueDeferred revenue$3.28 BLiabilitiesLiabilities$8.27 BAccounts receivable—Net of allowance for credit losses of $5.9 million and $8.2 million at December 31, 2024 and 2023, respectivelyAccounts receivable—Net of allowance for creditlosses of $5.9 million and $8.2 million at December 31$1.46 BAssetsAssets$9.76 BAccrued liabilitiesAccrued liabilities$337.90 MShort-term investmentsShort-term investments$1.13 BAccrued payroll and compensationAccrued payroll and compensation$255.70 MInventoryInventory$315.50 MAccounts payableAccounts payable$190.90 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$126.10 MNon-current liabilitiesNon-current liabilities$4.21 BMarketable equity securitiesMarketable equity securities$64.20 MDEFERRED REVENUEDEFERRED REVENUE$3.08 BPROPERTY AND EQUIPMENT—NETPROPERTY AND EQUIPMENT—NET$1.35 BNon-current assetsNon-current assets$3.79 BLONG-TERM DEBTLONG-TERM DEBT$994.30 MEquityEquity$1.49 BDEFERRED TAX ASSETSDEFERRED TAX ASSETS$1.34 BOTHER LIABILITIESOTHER LIABILITIES$129.60 MGross equity (calculated)Gross equity(calculated)$1.64 BDEFERRED CONTRACT COSTSDEFERRED CONTRACT COSTS$622.90 MGOODWILLGOODWILL$235.40 MAdditional paid-in capitalAdditional paid-in capital$1.64 BOTHER ASSETSOTHER ASSETS$133.20 MCommon stock, $0.001 par value—1,500.0 shares authorized; 767.0 shares and 761.0 shares issued and outstanding at December 31, 2024 and 2023, respectivelyCommon stock$800.00 KOTHER INTANGIBLE ASSETS—NETOTHER INTANGIBLE ASSETS—NET$115.00 MAccumulated deficitAccumulated deficit−$117.10 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$26.10 M
Chart details

FORTINET, INC. (FTNT) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
9,763,100,000 US dollars
Current assets
5,971,500,000 US dollars
Non-current assets
3,791,600,000 US dollars
Liabilities
8,269,300,000 US dollars
Current liabilities
4,060,700,000 US dollars
Non-current liabilities
4,208,600,000 US dollars
Equity
1,493,800,000 US dollars
Cash and cash equivalents
2,875,900,000 US dollars
Accounts receivable—Net of allowance for credit losses of $5.9 million and $8.2 million at December 31, 2024 and 2023, respectively
1,463,400,000 US dollars
Short-term investments
1,126,400,000 US dollars
Inventory
315,500,000 US dollars
Prepaid expenses and other current assets
126,100,000 US dollars
Marketable equity securities
64,200,000 US dollars
PROPERTY AND EQUIPMENT—NET
1,349,500,000 US dollars
DEFERRED TAX ASSETS
1,335,600,000 US dollars
DEFERRED CONTRACT COSTS
622,900,000 US dollars
GOODWILL
235,400,000 US dollars
OTHER ASSETS
133,200,000 US dollars
OTHER INTANGIBLE ASSETS—NET
115,000,000 US dollars
Deferred revenue
3,276,200,000 US dollars
Accrued liabilities
337,900,000 US dollars
Accrued payroll and compensation
255,700,000 US dollars
Accounts payable
190,900,000 US dollars
DEFERRED REVENUE
3,084,700,000 US dollars
LONG-TERM DEBT
994,300,000 US dollars
OTHER LIABILITIES
129,600,000 US dollars
Additional paid-in capital
1,636,200,000 US dollars
Common stock, $0.001 par value—1,500.0 shares authorized; 767.0 shares and 761.0 shares issued and outstanding at December 31, 2024 and 2023, respectively
800,000 US dollars
Accumulated deficit
negative 117,100,000 US dollars
Accumulated other comprehensive loss
negative 26,100,000 US dollars
Gross equity (calculated)
1,637,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
FORTINET, INC. (FTNT) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!