Moderna, Inc. (MRNA) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service by Geography

2025-01-01 to 2025-03-31

Swipe to see the full flow
Moderna, Inc. (MRNA) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETNet product sales - Rest of worldNet product sales - UNITED STATESOther revenueTotal revenueGross profit (calculated)Cost of salesLoss from operationsOperating expenses (calculated)Research and developmentSelling, general and administrativeOther income (expense), net (calculated)Loss before income taxesNet lossProvision for income taxesOther income (expense), net (calculated)Other income,net (calculated)$86.00 MGross profit (calculated)Gross profit(calculated)$18.00 MLoss before income taxesLoss beforeincome taxes−$964.00 MTotal revenueTotal revenue$108.00 MLoss from operationsLoss from operations−$1.05 BNet product sales - Rest of worldNet product sales - Rest of world$55.00 MCost of salesCost of sales$90.00 MNet product sales - UNITED STATESNet product sales - UNITED STATES$31.00 MNet lossNet loss−$971.00 MOther revenueOther revenue$22.00 MOperating expenses (calculated)Operating expenses(calculated)$1.07 BProvision for income taxesProvision forincome taxes$7.00 MResearch and developmentResearch and development$856.00 MSelling, general and administrativeSelling, general and administrative$212.00 M
Chart details

Moderna, Inc. (MRNA) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
108,000,000 US dollars
Cost of sales
90,000,000 US dollars
Gross profit (calculated)
18,000,000 US dollars
Operating expenses (calculated)
1,068,000,000 US dollars
Loss from operations
negative 1,050,000,000 US dollars
Other income (expense), net (calculated)
86,000,000 US dollars
Loss before income taxes
negative 964,000,000 US dollars
Provision for income taxes
7,000,000 US dollars
Net loss
negative 971,000,000 US dollars
Other revenue
22,000,000 US dollars
Net product sales - UNITED STATES
31,000,000 US dollars
Net product sales - Rest of world
55,000,000 US dollars
Net product sales - Europe
0 US dollars
Research and development
856,000,000 US dollars
Selling, general and administrative
212,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Moderna, Inc. (MRNA) FY2025 Q1 Revenue by Product and Service by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

16.7%

Gross profit / revenue

Operating margin

−972.2%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!