MARVELL TECHNOLOGY, INC (MRVL) FY2025 Annual P&L / Income Statement

Revenue by Sales Channel

2024-02-04 to 2025-02-01

Swipe to see the full flow
MARVELL TECHNOLOGY, INC (MRVL) FY2025 Annual P&L / Income StatementIncome statement for 2024-02-04 through 2025-02-01. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETDirect customersDistributorsNet revenueGross profitCost of goods soldOperating income (loss)Operating expenses (calculated)Research and developmentSelling, general and administrativeRestructuring related chargesIncome (loss) before income taxesInterest and other loss, netNet lossProvision (benefit) for income taxesOperating income (loss)Operatingincome (loss)−$720.30 MIncome (loss) before income taxesIncome (loss)before income taxes−$894.70 MNet revenueNet revenue$5.77 BGross profitGross profit$2.38 BNet lossNet loss−$885.00 MOperating expenses (calculated)Operating expenses(calculated)$3.10 BDirect customersDirect customers$3.31 BProvision (benefit) for income taxesProvision (benefit)for income taxes−$9.70 MResearch and developmentResearch and development$1.95 BCost of goods soldCost of goods sold$3.39 BDistributorsDistributors$2.46 BSelling, general and administrativeSelling, general and administrative$798.20 MRestructuring related chargesRestructuring related charges$353.90 MInterest and other loss, netInterest andother loss, net−$174.40 M
Chart details

MARVELL TECHNOLOGY, INC (MRVL) FY2025 Annual P&L / Income Statement

Income statement for 2024-02-04 through 2025-02-01. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenue
5,767,300,000 US dollars
Cost of goods sold
3,385,100,000 US dollars
Gross profit
2,382,200,000 US dollars
Operating expenses (calculated)
3,102,500,000 US dollars
Operating income (loss)
negative 720,300,000 US dollars
Interest and other loss, net
negative 174,400,000 US dollars
Income (loss) before income taxes
negative 894,700,000 US dollars
Provision (benefit) for income taxes
negative 9,700,000 US dollars
Net loss
negative 885,000,000 US dollars
Direct customers
3,309,900,000 US dollars
Distributors
2,457,400,000 US dollars
Research and development
1,950,400,000 US dollars
Selling, general and administrative
798,200,000 US dollars
Legal settlement
0 US dollars
Restructuring related charges
353,900,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MARVELL TECHNOLOGY, INC (MRVL) FY2025 Annual Revenue by Sales Channel Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

41.3%

Gross profit / revenue

Operating margin

−12.5%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!