MARVELL TECHNOLOGY, INC (MRVL) FY2025 Q1 P&L / Income Statement

Revenue by Sales Channel

2024-02-04 to 2024-05-04

Swipe to see the full flow
MARVELL TECHNOLOGY, INC (MRVL) FY2025 Q1 P&L / Income StatementIncome statement for 2024-02-04 through 2024-05-04. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETDirect customersDistributorsNet revenueGross profitCost of goods soldOperating lossOperating expenses (calculated)Research and developmentSelling, general and administrativeRestructuring related chargesLoss before income taxesInterest and other loss, netNet lossProvision (benefit) for income taxesLoss before income taxesLoss beforeincome taxes−$197.80 MNet revenueNet revenue$1.16 BGross profitGross profit$527.80 MOperating lossOperating loss−$152.30 MNet lossNet loss−$215.60 MDirect customersDirect customers$608.10 MOperating expenses (calculated)Operating expenses(calculated)$680.10 MProvision (benefit) for income taxesProvision (benefit)for income taxes$17.80 MResearch and developmentResearch and development$476.10 MCost of goods soldCost of goods sold$633.10 MDistributorsDistributors$552.80 MSelling, general and administrativeSelling, general and administrative$199.90 MRestructuring related chargesRestructuring related charges$4.10 MInterest and other loss, netInterest andother loss, net−$45.50 M
Chart details

MARVELL TECHNOLOGY, INC (MRVL) FY2025 Q1 P&L / Income Statement

Income statement for 2024-02-04 through 2024-05-04. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenue
1,160,900,000 US dollars
Cost of goods sold
633,100,000 US dollars
Gross profit
527,800,000 US dollars
Operating expenses (calculated)
680,100,000 US dollars
Operating loss
negative 152,300,000 US dollars
Interest and other loss, net
negative 45,500,000 US dollars
Loss before income taxes
negative 197,800,000 US dollars
Provision (benefit) for income taxes
17,800,000 US dollars
Net loss
negative 215,600,000 US dollars
Direct customers
608,100,000 US dollars
Distributors
552,800,000 US dollars
Selling, general and administrative
199,900,000 US dollars
Research and development
476,100,000 US dollars
Restructuring related charges
4,100,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MARVELL TECHNOLOGY, INC (MRVL) FY2025 Q1 Revenue by Sales Channel Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

45.5%

Gross profit / revenue

Operating margin

−13.1%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!