MARVELL TECHNOLOGY, INC (MRVL) FY2026 Q2 P&L / Income Statement

Revenue by Sales Channel

2025-05-04 to 2025-08-02

Swipe to see the full flow
MARVELL TECHNOLOGY, INC (MRVL) FY2026 Q2 P&L / Income StatementIncome statement for 2025-05-04 through 2025-08-02. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETDirect customersDistributorsNet revenueGross profitCost of goods soldOperating income (loss)Operating expenses (calculated)Research and developmentSelling, general and administrativeRestructuring related charges (gains), netIncome (loss) before income taxesInterest and other loss, netNet income (loss)Provision for income taxesOperating income (loss)Operatingincome (loss)$290.10 MIncome (loss) before income taxesIncome (loss)before income taxes$233.70 MNet revenueNet revenue$2.01 BGross profitGross profit$1.01 BNet income (loss)Net income (loss)$194.80 MOperating expenses (calculated)Operating expenses(calculated)$720.50 MDirect customersDirect customers$1.19 BProvision for income taxesProvision forincome taxes$38.90 MInterest and other loss, netInterest andother loss, net−$56.40 MResearch and developmentResearch and development$519.00 MCost of goods soldCost of goods sold$995.50 MSelling, general and administrativeSelling, general and administrative$192.80 MDistributorsDistributors$814.70 MRestructuring related charges (gains), netRestructuring relatedcharges (gains), net$8.70 M
Chart details

MARVELL TECHNOLOGY, INC (MRVL) FY2026 Q2 P&L / Income Statement

Income statement for 2025-05-04 through 2025-08-02. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenue
2,006,100,000 US dollars
Cost of goods sold
995,500,000 US dollars
Gross profit
1,010,600,000 US dollars
Operating expenses (calculated)
720,500,000 US dollars
Operating income (loss)
290,100,000 US dollars
Interest and other loss, net
negative 56,400,000 US dollars
Income (loss) before income taxes
233,700,000 US dollars
Provision for income taxes
38,900,000 US dollars
Net income (loss)
194,800,000 US dollars
Direct customers
1,191,400,000 US dollars
Distributors
814,700,000 US dollars
Selling, general and administrative
192,800,000 US dollars
Research and development
519,000,000 US dollars
Restructuring related charges (gains), net
8,700,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MARVELL TECHNOLOGY, INC (MRVL) FY2026 Q2 Revenue by Sales Channel Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

50.4%

Gross profit / revenue

Operating margin

14.5%

Operating profit / revenue

Cash conversion

237.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!