PROGRESSIVE CORP/OH/ (PGR) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
PROGRESSIVE CORP/OH/ (PGR) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Liabilities$92.72 BAssets$123.04 BEquity$30.32 BGross equity(calculated)$30.34 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFixed maturities (amortized cost: $82,704 and $77,126)Premiums receivable, net of allowance for credit losses of $552 and $460Short-term investments (amortized cost: $10,005 and $615)Common equities (cost: $819 and $745)Reinsurance recoverablesDeferred acquisition costsOther assetsProperty and equipment, net of accumulated depreciation of $1,460 and $1,461Net federal deferred income taxesAccrued investment incomeNonredeemable preferred stocks (cost: $419 and $756)Prepaid reinsurance premiumsCash and cash equivalentsRestricted cash and cash equivalentsLoss and loss adjustment expense reservesUnearned premiumsAccounts payable, accrued expenses, and other liabilitiesDividends payable on common sharesDebtRetained earningsPaid-in capitalCommon shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212)Net unrealized gains (losses) on fixed-maturity securitiesAssetsLiabilitiesEquityGross equity (calculated)Net unrealized losses on forecasted transactionsForeign currency translation adjustmentFixed maturities (amortized cost: $82,704 and $77,126)Fixed maturities (amortized cost: $82,704 and $77,126)$82.87 BLiabilitiesLiabilities$92.72 BLoss and loss adjustment expense reservesLoss and loss adjustment expense reserves$43.31 BAssetsAssets$123.04 BPremiums receivable, net of allowance for credit losses of $552 and $460Premiums receivable, net$15.36 BUnearned premiumsUnearned premiums$25.22 BShort-term investments (amortized cost: $10,005 and $615)Short-term investments$10.01 BAccounts payable, accrued expenses, and other liabilitiesAccounts payable, accruedexpenses, and other liabilities$9.32 BCommon equities (cost: $819 and $745)Common equities (cost: $819 and $745)$4.10 BReinsurance recoverablesReinsurance recoverables$4.08 BDividends payable on common sharesDividends payable on common shares$7.97 BDeferred acquisition costsDeferred acquisition costs$2.04 BEquityEquity$30.32 BDebtDebt$6.90 BOther assetsOther assets$1.64 BGross equity (calculated)Gross equity(calculated)$30.34 BRetained earningsRetained earnings$27.33 BProperty and equipment, net of accumulated depreciation of $1,460 and $1,461Property and equipment, net$783.00 MPaid-in capitalPaid-in capital$2.31 BNet federal deferred income taxesNet federal deferred income taxes$748.00 MCommon shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212)Common shares$586.00 MAccrued investment incomeAccrued investment income$670.00 MNet unrealized gains (losses) on fixed-maturity securitiesNet unrealized gains (losses)on fixed-maturity securities$117.00 MNonredeemable preferred stocks (cost: $419 and $756)Nonredeemable preferred stocks (cost: $419 and $756)$404.00 MPrepaid reinsurance premiumsPrepaid reinsurance premiums$197.00 MNet unrealized losses on forecasted transactionsNet unrealized losses on forecasted transactions−$13.00 MCash and cash equivalentsCash and cash equivalents$125.00 MForeign currency translation adjustmentForeign currency translation adjustment−$1.00 MRestricted cash and cash equivalentsRestricted cash and cash equivalents$13.00 M
Chart details

PROGRESSIVE CORP/OH/ (PGR) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
123,039,000,000 US dollars
Liabilities
92,716,000,000 US dollars
Equity
30,323,000,000 US dollars
Fixed maturities (amortized cost: $82,704 and $77,126)
82,866,000,000 US dollars
Premiums receivable, net of allowance for credit losses of $552 and $460
15,362,000,000 US dollars
Short-term investments (amortized cost: $10,005 and $615)
10,005,000,000 US dollars
Common equities (cost: $819 and $745)
4,098,000,000 US dollars
Reinsurance recoverables
4,083,000,000 US dollars
Deferred acquisition costs
2,044,000,000 US dollars
Other assets
1,641,000,000 US dollars
Property and equipment, net of accumulated depreciation of $1,460 and $1,461
783,000,000 US dollars
Net federal deferred income taxes
748,000,000 US dollars
Accrued investment income
670,000,000 US dollars
Nonredeemable preferred stocks (cost: $419 and $756)
404,000,000 US dollars
Prepaid reinsurance premiums
197,000,000 US dollars
Cash and cash equivalents
125,000,000 US dollars
Restricted cash and cash equivalents
13,000,000 US dollars
Loss and loss adjustment expense reserves
43,310,000,000 US dollars
Unearned premiums
25,219,000,000 US dollars
Accounts payable, accrued expenses, and other liabilities
9,318,000,000 US dollars
Dividends payable on common shares
7,972,000,000 US dollars
Debt
6,897,000,000 US dollars
Retained earnings
27,327,000,000 US dollars
Paid-in capital
2,307,000,000 US dollars
Common shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212)
586,000,000 US dollars
Net unrealized gains (losses) on fixed-maturity securities
117,000,000 US dollars
Net unrealized losses on forecasted transactions
negative 13,000,000 US dollars
Foreign currency translation adjustment
negative 1,000,000 US dollars
Gross equity (calculated)
30,337,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
PROGRESSIVE CORP/OH/ (PGR) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!