PROGRESSIVE CORP/OH/ (PGR) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
PROGRESSIVE CORP/OH/ (PGR) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Liabilities$82.46 BAssets$111.41 BEquity$28.95 BGross equity(calculated)$29.48 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFixed maturities (amortized cost: $77,754, $65,949, and $77,126)Premiums receivable, net of allowance for credit losses of $473, $328, and $460Reinsurance recoverablesCommon equities (cost: $774, $708, and $745)Short-term investments (amortized cost: $2,595, $1,327, and $615)Deferred acquisition costsOther assetsNet federal deferred income taxesProperty and equipment, net of accumulated depreciation of $1,490, $1,580, and $1,461Nonredeemable preferred stocks (cost: $608, $931, and $756)Accrued investment incomePrepaid reinsurance premiumsCash and cash equivalentsRestricted cash and cash equivalentsLoss and loss adjustment expense reservesUnearned premiumsAccounts payable, accrued expenses, and other liabilitiesDebtRetained earningsPaid-in capitalCommon shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212)AssetsLiabilitiesEquityGross equity (calculated)Net unrealized gains (losses) on fixed-maturity securitiesNet unrealized losses on forecasted transactionsForeign currency translation adjustmentFixed maturities (amortized cost: $77,754, $65,949, and $77,126)Fixed maturities$77.10 BLiabilitiesLiabilities$82.46 BLoss and loss adjustment expense reservesLoss and loss adjustment expense reserves$39.82 BAssetsAssets$111.41 BPremiums receivable, net of allowance for credit losses of $473, $328, and $460Premiums receivable, net$16.81 BReinsurance recoverablesReinsurance recoverables$4.45 BUnearned premiumsUnearned premiums$26.61 BCommon equities (cost: $774, $708, and $745)Common equities (cost: $774, $708, and $745)$3.38 BAccounts payable, accrued expenses, and other liabilitiesAccounts payable, accruedexpenses, and other liabilities$9.13 BShort-term investments (amortized cost: $2,595, $1,327, and $615)Short-term investments$2.60 BDeferred acquisition costsDeferred acquisition costs$2.07 BDebtDebt$6.89 BEquityEquity$28.95 BOther assetsOther assets$1.61 BGross equity (calculated)Gross equity(calculated)$29.48 BNet federal deferred income taxesNet federal deferred income taxes$860.00 MRetained earningsRetained earnings$26.73 BProperty and equipment, net of accumulated depreciation of $1,490, $1,580, and $1,461Property and equipment, net$854.00 MPaid-in capitalPaid-in capital$2.16 BNonredeemable preferred stocks (cost: $608, $931, and $756)Nonredeemable preferred stocks$584.00 MCommon shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212)Common shares$586.00 MAccrued investment incomeAccrued investment income$584.00 MPrepaid reinsurance premiumsPrepaid reinsurance premiums$306.00 MNet unrealized gains (losses) on fixed-maturity securitiesNet unrealized gains (losses)on fixed-maturity securities−$509.00 MCash and cash equivalentsCash and cash equivalents$195.00 MNet unrealized losses on forecasted transactionsNet unrealized losses on forecasted transactions−$14.00 MRestricted cash and cash equivalentsRestricted cash and cash equivalents$12.00 MForeign currency translation adjustmentForeign currency translation adjustment−$1.00 M
Chart details

PROGRESSIVE CORP/OH/ (PGR) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
111,409,000,000 US dollars
Liabilities
82,455,000,000 US dollars
Equity
28,954,000,000 US dollars
Fixed maturities (amortized cost: $77,754, $65,949, and $77,126)
77,101,000,000 US dollars
Premiums receivable, net of allowance for credit losses of $473, $328, and $460
16,811,000,000 US dollars
Reinsurance recoverables
4,449,000,000 US dollars
Common equities (cost: $774, $708, and $745)
3,384,000,000 US dollars
Short-term investments (amortized cost: $2,595, $1,327, and $615)
2,595,000,000 US dollars
Deferred acquisition costs
2,068,000,000 US dollars
Other assets
1,606,000,000 US dollars
Net federal deferred income taxes
860,000,000 US dollars
Property and equipment, net of accumulated depreciation of $1,490, $1,580, and $1,461
854,000,000 US dollars
Nonredeemable preferred stocks (cost: $608, $931, and $756)
584,000,000 US dollars
Accrued investment income
584,000,000 US dollars
Prepaid reinsurance premiums
306,000,000 US dollars
Cash and cash equivalents
195,000,000 US dollars
Restricted cash and cash equivalents
12,000,000 US dollars
Loss and loss adjustment expense reserves
39,822,000,000 US dollars
Unearned premiums
26,612,000,000 US dollars
Accounts payable, accrued expenses, and other liabilities
9,127,000,000 US dollars
Debt
6,894,000,000 US dollars
Retained earnings
26,732,000,000 US dollars
Paid-in capital
2,160,000,000 US dollars
Common shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212)
586,000,000 US dollars
Net unrealized gains (losses) on fixed-maturity securities
negative 509,000,000 US dollars
Net unrealized losses on forecasted transactions
negative 14,000,000 US dollars
Foreign currency translation adjustment
negative 1,000,000 US dollars
Gross equity (calculated)
29,478,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
PROGRESSIVE CORP/OH/ (PGR) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!