PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual P&L / Income Statement

Revenue by Product and Service

2024-01-01 to 2024-12-31

Swipe to see the full flow
PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCombustible Tobacco ProductsSmoke-Free ProductsNet revenues (Notes 6 & 13)Gross profitCost of sales (Notes 4 & 5)Operating incomeOperating expenses (calculated)Marketing, administration and research costs (Notes 3, 4, 5, 13 & 20)Earnings before income taxesOther income (expense), net (calculated)Net earningsProvision for income taxes (Note 12)Impairment related to the RBH equity investment (Note 6)Equity investments and securities (income)/loss, netEquity investments and securities (income)/loss, netEquity investmentsand securities(income)/loss, net$637.00 MNet revenues (Notes 6 & 13)Net revenues(Notes 6 & 13)$37.88 BEarnings before income taxesEarnings beforeincome taxes$12.20 BGross profitGross profit$24.55 BOperating incomeOperating income$13.40 BNet earningsNet earnings$7.50 BCombustible Tobacco ProductsCombustible Tobacco Products$23.22 BProvision for income taxes (Note 12)Provision for incometaxes (Note 12)$3.02 BOperating expenses (calculated)Operating expenses(calculated)$11.15 BOther income (expense), net (calculated)Other income,net (calculated)−$1.20 BMarketing, administration and research costs (Notes 3, 4, 5, 13 & 20)Marketing, administrationand research costs$11.15 BCost of sales (Notes 4 & 5)Cost of sales(Notes 4 & 5)$13.33 BSmoke-Free ProductsSmoke-Free Products$14.66 BImpairment related to the RBH equity investment (Note 6)Impairment relatedto the RBH equityinvestment (Note 6)−$2.32 B
Chart details

PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues (Notes 6 & 13)
37,878,000,000 US dollars
Cost of sales (Notes 4 & 5)
13,329,000,000 US dollars
Gross profit
24,549,000,000 US dollars
Operating expenses (calculated)
11,147,000,000 US dollars
Operating income
13,402,000,000 US dollars
Other income (expense), net (calculated)
negative 1,203,000,000 US dollars
Earnings before income taxes
12,199,000,000 US dollars
Provision for income taxes (Note 12)
3,017,000,000 US dollars
Net earnings
7,503,000,000 US dollars
Combustible Tobacco Products
23,218,000,000 US dollars
Smoke-Free Products
14,660,000,000 US dollars
Impairment of goodwill (Note 5)
0 US dollars
Marketing, administration and research costs (Notes 3, 4, 5, 13 & 20)
11,147,000,000 US dollars
Impairment related to the RBH equity investment (Note 6)
negative 2,316,000,000 US dollars. Reported below-tax contribution to net income.
Equity investments and securities (income)/loss, net
637,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to PHILIP MORRIS INTERNATIONAL INC.: $7.06 B; to noncontrolling interests: $446.00 M.
PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

64.8%

Gross profit / revenue

Operating margin

35.4%

Operating profit / revenue

Cash conversion

162.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!