PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual P&L / Income Statement

Revenue by Business Segment

2024-01-01 to 2024-12-31

Swipe to see the full flow
PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Business segment. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETEurope revenueSSEA, CIS & MEA Segment revenueEA, AU & PMI DF Segment revenueAmericas revenueWellness and Healthcare revenueNet revenues (Notes 6 & 13)Gross profitCost of sales (Notes 4 & 5)SSEA, CIS & MEA Segment cost of revenueEurope cost of revenueEA, AU & PMI DF Segment cost of revenueAmericas cost of revenueWellness and Healthcare cost of revenueOperating incomeOperating expenses (calculated)Marketing, administration and research costs (Notes 3, 4, 5, 13 & 20)Earnings before income taxesOther income (expense), net (calculated)Net earningsProvision for income taxes (Note 12)Impairment related to the RBH equity investment (Note 6)Equity investments and securities (income)/loss, netEquity investments and securities (income)/loss, netEquity investmentsand securities(income)/loss, net$637.00 MNet revenues (Notes 6 & 13)Net revenues(Notes 6 & 13)$37.88 BEarnings before income taxesEarnings beforeincome taxes$12.20 BGross profitGross profit$24.55 BOperating incomeOperating income$13.40 BNet earningsNet earnings$7.50 BEurope revenueEurope$15.36 BProvision for income taxes (Note 12)Provision for incometaxes (Note 12)$3.02 BOperating expenses (calculated)Operating expenses(calculated)$11.15 BSSEA, CIS & MEA Segment revenueSSEA, CIS & MEA$11.26 BOther income (expense), net (calculated)Other income,net (calculated)−$1.20 BMarketing, administration and research costs (Notes 3, 4, 5, 13 & 20)Marketing, administrationand research costs$11.15 BCost of sales (Notes 4 & 5)Cost of sales(Notes 4 & 5)$13.33 BEA, AU & PMI DF Segment revenueEA, AU & PMI DF$6.39 BImpairment related to the RBH equity investment (Note 6)Impairment relatedto the RBH equityinvestment (Note 6)−$2.32 BAmericas revenueAmericas$4.53 BSSEA, CIS & MEA Segment cost of revenueSSEA, CIS & MEA$5.31 BWellness and Healthcare revenueWellness and Healthcare$333.00 MEurope cost of revenueEurope$4.21 BEA, AU & PMI DF Segment cost of revenueEA, AU & PMI DF$2.01 BAmericas cost of revenueAmericas$1.53 BWellness and Healthcare cost of revenueWellness andHealthcare$268.00 M
Chart details

PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Business segment. Revenue and costs use their disclosed categories.

Net revenues (Notes 6 & 13)
37,878,000,000 US dollars
Cost of sales (Notes 4 & 5)
13,329,000,000 US dollars
Gross profit
24,549,000,000 US dollars
Operating expenses (calculated)
11,147,000,000 US dollars
Operating income
13,402,000,000 US dollars
Other income (expense), net (calculated)
negative 1,203,000,000 US dollars
Earnings before income taxes
12,199,000,000 US dollars
Provision for income taxes (Note 12)
3,017,000,000 US dollars
Net earnings
7,503,000,000 US dollars
Europe revenue
15,357,000,000 US dollars
SSEA, CIS & MEA Segment revenue
11,261,000,000 US dollars
EA, AU & PMI DF Segment revenue
6,393,000,000 US dollars
Americas revenue
4,534,000,000 US dollars
Wellness and Healthcare revenue
333,000,000 US dollars
Europe cost of revenue
4,206,000,000 US dollars
SSEA, CIS & MEA Segment cost of revenue
5,313,000,000 US dollars
EA, AU & PMI DF Segment cost of revenue
2,011,000,000 US dollars
Americas cost of revenue
1,531,000,000 US dollars
Wellness and Healthcare cost of revenue
268,000,000 US dollars
Impairment of goodwill (Note 5)
0 US dollars
Marketing, administration and research costs (Notes 3, 4, 5, 13 & 20)
11,147,000,000 US dollars
Impairment related to the RBH equity investment (Note 6)
negative 2,316,000,000 US dollars. Reported below-tax contribution to net income.
Equity investments and securities (income)/loss, net
637,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to PHILIP MORRIS INTERNATIONAL INC.: $7.06 B; to noncontrolling interests: $446.00 M.
PHILIP MORRIS INTERNATIONAL INC. (PM) FY2024 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

64.8%

Gross profit / revenue

Operating margin

35.4%

Operating profit / revenue

Cash conversion

162.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!