Philip Morris International Inc. (PM) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
Philip Morris International Inc. (PM) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCombustible Tobacco ProductsSmoke-Free ProductsNet revenuesGross profitCost of salesOperating incomeOperating expenses (calculated)Marketing, administration and research costsEarnings before income taxesOther income (expense), net (calculated)Net earningsProvision for income taxesEquity investments and securities (income)/loss, netEquity investments and securities (income)/loss, netEquity investmentsand securities(income)/loss, net$205.00 MEarnings before income taxesEarnings beforeincome taxes$3.29 BNet revenuesNet revenues$9.30 BGross profitGross profit$6.26 BOperating incomeOperating income$3.54 BNet earningsNet earnings$2.84 BCombustible Tobacco ProductsCombustible Tobacco Products$5.41 BOperating expenses (calculated)Operating expenses(calculated)$2.72 BProvision for income taxesProvision forincome taxes$659.00 MOther income (expense), net (calculated)Other income,net (calculated)−$253.00 MMarketing, administration and research costsMarketing, administrationand research costs$2.72 BCost of salesCost of sales$3.04 BSmoke-Free ProductsSmoke-Free Products$3.90 B
Chart details

Philip Morris International Inc. (PM) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues
9,301,000,000 US dollars
Cost of sales
3,040,000,000 US dollars
Gross profit
6,261,000,000 US dollars
Operating expenses (calculated)
2,717,000,000 US dollars
Operating income
3,544,000,000 US dollars
Other income (expense), net (calculated)
negative 253,000,000 US dollars
Earnings before income taxes
3,291,000,000 US dollars
Provision for income taxes
659,000,000 US dollars
Net earnings
2,837,000,000 US dollars
Combustible Tobacco Products
5,406,000,000 US dollars
Smoke-Free Products
3,895,000,000 US dollars
Marketing, administration and research costs
2,717,000,000 US dollars
Equity investments and securities (income)/loss, net
205,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to Philip Morris International Inc.: $2.69 B; to noncontrolling interests: $147.00 M.
Philip Morris International Inc. (PM) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

67.3%

Gross profit / revenue

Operating margin

38.1%

Operating profit / revenue

Cash conversion

−12.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!