Prudential Financial, Inc. (PRU) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
Prudential Financial, Inc. (PRU) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Liabilities$705.46 BAssets$735.59 BEquity$28.19 BRedeemable noncontrolling interests$1.94 BGross equity(calculated)$59.41 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSFixed maturities, available-for-sale, at fair value (allowance for credit losses: 2024-$331; 2023-$160) (amortized cost: 2024-$341,004; 2023-$334,598)Separate account assetsTotal net loansReinsurance recoverables and deposit receivables (net of $12 and $12 allowance for credit losses; includes $849 and $149 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively)Other invested assets (net of $2 and $1 allowance for credit losses; includes $7,573 and $6,074 of assets measured at fair value at December 31, 2024 and 2023, respectively)Deferred policy acquisition costCash and cash equivalentsOther assets (net of $2 and $3 allowance for credit losses; includes $0 and $11 of assets at fair value at December 31, 2024 and 2023, respectively)Fixed maturities, trading, at fair value (amortized cost: 2024-$13,631; 2023-$10,624)Policy loansEquity securities, at fair value (cost: 2024-$7,043; 2023-$5,786)Short-term investments (net of allowance for credit losses: 2024-$0; 2023-$0)Assets supporting experience-rated contractholder liabilities, at fair valueAccrued investment incomeMarket risk benefit assetsIncome Tax AssetsValue of business acquiredFuture policy benefitsSeparate account liabilitiesPolicyholders' account balancesLong-term debtReinsurance and funds withheld payables (includes $(118) and $490 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively)Other liabilities (includes $14 and $15 allowance for credit losses and $4,751 and $4,175 of derivatives at fair value at December 31, 2024 and 2023, respectively)Cash collateral for loaned securitiesSecurities sold under agreements to repurchaseMarket risk benefit liabilitiesNotes issued by consolidated variable interest entities (includes $60 and $778 measured at fair value under the fair value option at December 31, 2024 and 2023, respectively)Short-term debtPolicyholder's dividendsRetained EarningsAdditional paid-in capitalCommon Stock ($0.01 par value; 1,500,000,000 shares authorized; 666,305,189 shares issued as of both December 31, 2024 and 2023)Noncontrolling InterestsAssetsLiabilitiesEquityGross equity (calculated)Common Stock held in treasury, at cost (311,738,187 and 307,089,216 shares at December 31, 2024 and 2023, respectively)Accumulated other comprehensive income (loss)Redeemable noncontrolling interestsFixed maturities, available-for-sale, at fair value (allowance for credit losses: 2024-$331; 2023-$160) (amortized cost: 2024-$341,004; 2023-$334,598)Fixed maturities, available-for-sale, at fair value$311.57 BFuture policy benefitsFuture policy benefits$268.91 BLiabilitiesLiabilities$705.46 BSeparate account assetsSeparate account assets$193.37 BSeparate account liabilitiesSeparate account liabilities$193.37 BTotal net loansTotal net loans$62.34 BPolicyholders' account balancesPolicyholders' account balances$166.25 BAssetsAssets$735.59 BReinsurance recoverables and deposit receivables (net of $12 and $12 allowance for credit losses; includes $849 and $149 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively)Reinsurance recoverables and deposit receivables$37.68 BLong-term debtLong-term debt$19.19 BOther invested assets (net of $2 and $1 allowance for credit losses; includes $7,573 and $6,074 of assets measured at fair value at December 31, 2024 and 2023, respectively)Other invested assets$26.35 BReinsurance and funds withheld payables (includes $(118) and $490 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively)Reinsurance and funds withheld payables$17.08 BDeferred policy acquisition costDeferred policy acquisition cost$20.45 BOther liabilities (includes $14 and $15 allowance for credit losses and $4,751 and $4,175 of derivatives at fair value at December 31, 2024 and 2023, respectively)Other liabilities$16.68 BCash and cash equivalentsCash and cash equivalents$18.50 BCash collateral for loaned securitiesCash collateral for loaned securities$9.62 BOther assets (net of $2 and $3 allowance for credit losses; includes $0 and $11 of assets at fair value at December 31, 2024 and 2023, respectively)Other assets$13.74 BSecurities sold under agreements to repurchaseSecurities sold under agreements to repurchase$6.80 BFixed maturities, trading, at fair value (amortized cost: 2024-$13,631; 2023-$10,624)Fixed maturities, trading, at fair value$12.53 BMarket risk benefit liabilitiesMarket risk benefit liabilities$4.46 BPolicy loansPolicy loans$9.80 BNotes issued by consolidated variable interest entities (includes $60 and $778 measured at fair value under the fair value option at December 31, 2024 and 2023, respectively)Notes issued by consolidated variable interest entities$1.43 BEquity securities, at fair value (cost: 2024-$7,043; 2023-$5,786)Equity securities, at fair value$9.42 BEquityEquity$28.19 BShort-term debtShort-term debt$953.00 MShort-term investments (net of allowance for credit losses: 2024-$0; 2023-$0)Short-term investments$9.07 BRedeemable noncontrolling interestsRedeemable noncontrolling interests$1.94 BPolicyholder's dividendsPolicyholder's dividends$718.00 MAssets supporting experience-rated contractholder liabilities, at fair valueAssets supporting experience-ratedcontractholder liabilities, at fair value$3.71 BRetained EarningsRetained Earnings$33.19 BGross equity (calculated)Gross equity(calculated)$59.41 BAccrued investment incomeAccrued investment income$3.44 BAdditional paid-in capitalAdditional paid-in capital$25.90 BMarket risk benefit assetsMarket risk benefit assets$2.33 BCommon Stock ($0.01 par value; 1,500,000,000 shares authorized; 666,305,189 shares issued as of both December 31, 2024 and 2023)Common Stock$6.00 MIncome Tax AssetsIncome Tax Assets$866.00 MNoncontrolling InterestsNoncontrolling Interests$315.00 MValue of business acquiredValue of business acquired$435.00 MCommon Stock held in treasury, at cost (311,738,187 and 307,089,216 shares at December 31, 2024 and 2023, respectively)Common Stock held in treasury−$24.51 BAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)−$6.71 B
Chart details

Prudential Financial, Inc. (PRU) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
735,587,000,000 US dollars
Liabilities
705,461,000,000 US dollars
Equity
28,187,000,000 US dollars
Redeemable noncontrolling interests
1,939,000,000 US dollars
Noncontrolling interest
315,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Fixed maturities, available-for-sale, at fair value (allowance for credit losses: 2024-$331; 2023-$160) (amortized cost: 2024-$341,004; 2023-$334,598)
311,570,000,000 US dollars
Separate account assets
193,372,000,000 US dollars
Total net loans
62,341,000,000 US dollars
Reinsurance recoverables and deposit receivables (net of $12 and $12 allowance for credit losses; includes $849 and $149 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively)
37,680,000,000 US dollars
Other invested assets (net of $2 and $1 allowance for credit losses; includes $7,573 and $6,074 of assets measured at fair value at December 31, 2024 and 2023, respectively)
26,351,000,000 US dollars
Deferred policy acquisition cost
20,448,000,000 US dollars
Cash and cash equivalents
18,497,000,000 US dollars
Other assets (net of $2 and $3 allowance for credit losses; includes $0 and $11 of assets at fair value at December 31, 2024 and 2023, respectively)
13,737,000,000 US dollars
Fixed maturities, trading, at fair value (amortized cost: 2024-$13,631; 2023-$10,624)
12,530,000,000 US dollars
Policy loans
9,795,000,000 US dollars
Equity securities, at fair value (cost: 2024-$7,043; 2023-$5,786)
9,417,000,000 US dollars
Short-term investments (net of allowance for credit losses: 2024-$0; 2023-$0)
9,069,000,000 US dollars
Assets supporting experience-rated contractholder liabilities, at fair value
3,707,000,000 US dollars
Accrued investment income
3,441,000,000 US dollars
Market risk benefit assets
2,331,000,000 US dollars
Income Tax Assets
866,000,000 US dollars
Value of business acquired
435,000,000 US dollars
Future policy benefits
268,912,000,000 US dollars
Separate account liabilities
193,372,000,000 US dollars
Policyholders' account balances
166,254,000,000 US dollars
Long-term debt
19,187,000,000 US dollars
Reinsurance and funds withheld payables (includes $(118) and $490 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively)
17,084,000,000 US dollars
Other liabilities (includes $14 and $15 allowance for credit losses and $4,751 and $4,175 of derivatives at fair value at December 31, 2024 and 2023, respectively)
16,679,000,000 US dollars
Cash collateral for loaned securities
9,621,000,000 US dollars
Securities sold under agreements to repurchase
6,796,000,000 US dollars
Market risk benefit liabilities
4,455,000,000 US dollars
Notes issued by consolidated variable interest entities (includes $60 and $778 measured at fair value under the fair value option at December 31, 2024 and 2023, respectively)
1,430,000,000 US dollars
Short-term debt
953,000,000 US dollars
Policyholder's dividends
718,000,000 US dollars
Retained Earnings
33,187,000,000 US dollars
Additional paid-in capital
25,901,000,000 US dollars
Common Stock ($0.01 par value; 1,500,000,000 shares authorized; 666,305,189 shares issued as of both December 31, 2024 and 2023)
6,000,000 US dollars
Preferred Stock ($0.01 par value; 10,000,000 shares authorized; none issued)
0 US dollars
Noncontrolling Interests
315,000,000 US dollars
Common Stock held in treasury, at cost (311,738,187 and 307,089,216 shares at December 31, 2024 and 2023, respectively)
negative 24,511,000,000 US dollars
Accumulated other comprehensive income (loss)
negative 6,711,000,000 US dollars
Gross equity (calculated)
59,409,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Prudential Financial, Inc. (PRU) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!